Brookline Bancorp, Inc.

NasdaqGS:BRKL Stock Report

Market Cap: US$1.1b

Brookline Bancorp Valuation

Is BRKL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BRKL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BRKL ($12.16) is trading below our estimate of fair value ($16.9)

Significantly Below Fair Value: BRKL is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BRKL?

Key metric: As BRKL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BRKL. This is calculated by dividing BRKL's market cap by their current earnings.
What is BRKL's PE Ratio?
PE Ratio14.6x
EarningsUS$74.07m
Market CapUS$1.11b

Price to Earnings Ratio vs Peers

How does BRKL's PE Ratio compare to its peers?

The above table shows the PE ratio for BRKL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13x
CTBI Community Trust Bancorp
13.4x8.6%US$1.1b
SBSI Southside Bancshares
12.8x2.5%US$1.1b
OCFC OceanFirst Financial
11.7x6.1%US$1.2b
OBK Origin Bancorp
14x6.4%US$1.1b
BRKL Brookline Bancorp
14.6x21.9%US$1.1b

Price-To-Earnings vs Peers: BRKL is expensive based on its Price-To-Earnings Ratio (14.6x) compared to the peer average (13x).


Price to Earnings Ratio vs Industry

How does BRKL's PE Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FRCB First Republic Bank
0.02xn/aUS$27.98m
BKGM BankGuam Holding
1xn/aUS$18.48m
SBNY Signature Bank
0.002xn/aUS$2.18m
BCBH.F Caribbean Investment Holdings
0.00001xn/aUS$132.00
No more companies available in this PE range
BRKL 14.6xIndustry Avg. 12.9xNo. of Companies79PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BRKL is expensive based on its Price-To-Earnings Ratio (14.6x) compared to the US Banks industry average (12.9x).


Price to Earnings Ratio vs Fair Ratio

What is BRKL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BRKL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.6x
Fair PE Ratio16.3x

Price-To-Earnings vs Fair Ratio: BRKL is good value based on its Price-To-Earnings Ratio (14.6x) compared to the estimated Fair Price-To-Earnings Ratio (16.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BRKL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$12.16
US$13.00
+6.9%
10.9%US$15.00US$12.00n/a3
Nov ’25US$11.27
US$13.00
+15.4%
10.9%US$15.00US$12.00n/a3
Oct ’25US$9.78
US$12.00
+22.7%
6.8%US$13.00US$11.00n/a3
Sep ’25US$10.23
US$12.00
+17.3%
6.8%US$13.00US$11.00n/a3
Aug ’25US$10.06
US$12.00
+19.3%
6.8%US$13.00US$11.00n/a3
Jul ’25US$8.58
US$11.50
+34.0%
15.5%US$14.00US$10.00n/a3
Jun ’25US$8.65
US$11.13
+28.6%
15.0%US$14.00US$10.00n/a4
May ’25US$8.49
US$11.50
+35.5%
14.6%US$14.00US$10.00n/a5
Apr ’25US$9.70
US$12.80
+32.0%
5.8%US$14.00US$12.00n/a5
Mar ’25US$9.65
US$12.80
+32.6%
5.8%US$14.00US$12.00n/a5
Feb ’25US$10.54
US$12.80
+21.4%
5.8%US$14.00US$12.00n/a5
Jan ’25US$10.91
US$10.90
-0.09%
9.4%US$12.00US$9.50n/a5
Dec ’24US$10.13
US$10.70
+5.6%
8.1%US$12.00US$9.50n/a5
Nov ’24US$8.29
US$10.70
+29.1%
8.1%US$12.00US$9.50US$11.275
Oct ’24US$9.11
US$11.75
+29.0%
6.9%US$13.00US$10.75US$9.785
Sep ’24US$9.85
US$12.17
+23.5%
5.1%US$13.00US$11.50US$10.233
Aug ’24US$10.60
US$12.17
+14.8%
5.1%US$13.00US$11.50US$10.063
Jul ’24US$8.74
US$11.83
+35.4%
8.7%US$13.00US$10.50US$8.583
Jun ’24US$8.33
US$12.33
+48.1%
3.8%US$13.00US$12.00US$8.653
May ’24US$8.95
US$12.33
+37.8%
3.8%US$13.00US$12.00US$8.493
Apr ’24US$10.50
US$15.25
+45.2%
12.8%US$18.00US$12.50US$9.704
Mar ’24US$12.82
US$15.75
+22.9%
8.5%US$18.00US$14.50US$9.654
Feb ’24US$13.29
US$15.75
+18.5%
8.5%US$18.00US$14.50US$10.544
Jan ’24US$14.15
US$17.25
+21.9%
12.4%US$20.00US$14.50US$10.914
Dec ’23US$13.99
US$17.25
+23.3%
12.4%US$20.00US$14.50US$10.134
Nov ’23US$13.61
US$17.25
+26.7%
12.4%US$20.00US$14.50US$8.294

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies