BAIC Motor is forecast to grow earnings and revenue by 22.3% and 8% per annum respectively. EPS is expected to grow by 26.1% per annum. Return on equity is forecast to be -1.9% in 3 years.
Key information
22.3%
Earnings growth rate
26.12%
EPS growth rate
Auto earnings growth
37.0%
Revenue growth rate
8.0%
Future return on equity
-1.87%
Analyst coverage
Good
Last updated
28 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:BMCL.F - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
180,342
-1,277
N/A
N/A
3
12/31/2027
172,699
1,566
6,469
14,469
8
12/31/2026
166,744
-1,436
6,611
14,611
6
3/31/2026
153,015
-1,636
-7,172
1,750
N/A
12/31/2025
164,047
123
906
10,039
N/A
9/30/2025
169,273
-2,095
4,523
13,485
N/A
6/30/2025
180,572
-662
9,899
19,576
N/A
3/31/2025
188,418
850
15,776
25,618
N/A
12/31/2024
192,496
956
19,158
29,148
N/A
9/30/2024
187,560
2,115
10,234
19,281
N/A
6/30/2024
193,224
2,163
11,944
21,901
N/A
3/31/2024
196,776
2,610
13,688
22,305
N/A
12/31/2023
197,949
3,030
15,431
24,249
N/A
9/30/2023
202,996
4,999
17,073
24,211
N/A
6/30/2023
205,831
4,884
17,578
23,477
N/A
3/31/2023
192,428
4,085
14,957
21,420
N/A
12/31/2022
190,463
4,197
12,429
18,654
N/A
9/30/2022
193,920
4,404
31,239
38,920
N/A
6/30/2022
169,219
3,258
9,659
17,702
N/A
3/31/2022
171,836
3,664
4,975
12,881
N/A
12/31/2021
175,916
3,858
4,457
12,903
N/A
9/30/2021
166,416
2,865
-10,583
-1,242
N/A
6/30/2021
189,494
3,740
14,092
25,002
N/A
3/31/2021
193,674
3,644
26,703
38,107
N/A
12/31/2020
176,973
1,917
14,412
26,008
N/A
9/30/2020
171,810
3,601
15,539
29,029
N/A
6/30/2020
165,163
2,878
17,246
29,902
N/A
3/31/2020
161,767
3,686
6,698
18,789
N/A
12/31/2019
175,410
4,884
N/A
35,824
N/A
9/30/2019
169,693
3,516
N/A
27,199
N/A
6/30/2019
163,120
4,469
N/A
21,708
N/A
3/31/2019
160,221
4,155
N/A
25,314
N/A
12/31/2018
151,920
4,317
N/A
21,733
N/A
9/30/2018
150,350
4,090
N/A
27,415
N/A
6/30/2018
144,324
4,057
N/A
21,382
N/A
3/31/2018
139,241
3,155
N/A
20,442
N/A
12/31/2017
134,159
2,253
N/A
19,503
N/A
9/30/2017
137,646
3,946
N/A
18,739
N/A
6/30/2017
133,897
4,941
N/A
22,563
N/A
3/31/2017
125,048
5,654
N/A
19,604
N/A
12/31/2016
116,199
6,367
N/A
16,646
N/A
9/30/2016
106,414
4,963
N/A
14,036
N/A
6/30/2016
96,628
3,559
N/A
11,426
N/A
3/31/2016
90,370
3,439
N/A
10,895
N/A
12/31/2015
84,112
3,319
N/A
10,365
N/A
9/30/2015
75,939
4,110
N/A
8,196
N/A
6/30/2015
67,766
4,901
N/A
6,027
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BMCL.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.5%).
Earnings vs Market: BMCL.F is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: BMCL.F is expected to become profitable in the next 3 years.
Revenue vs Market: BMCL.F's revenue (8% per year) is forecast to grow slower than the US market (11.6% per year).
High Growth Revenue: BMCL.F's revenue (8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BMCL.F is forecast to be unprofitable in 3 years.
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/11 17:31
End of Day Share Price
2026/04/28 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
BAIC Motor Corporation Limited is covered by 24 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.