Aisin Future Growth
Future criteria checks 3/6
Aisin is forecast to grow earnings and revenue by 24.5% and 3.1% per annum respectively. EPS is expected to grow by 25.3% per annum. Return on equity is forecast to be 9.4% in 3 years.
Key information
24.5%
Earnings growth rate
25.3%
EPS growth rate
Auto Components earnings growth | 19.6% |
Revenue growth rate | 3.1% |
Future return on equity | 9.4% |
Analyst coverage | Good |
Last updated | 29 Apr 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 5,389,250 | 202,652 | 202,606 | 466,447 | 4 |
3/31/2026 | 5,285,277 | 184,039 | 196,682 | 458,077 | 13 |
3/31/2025 | 5,043,191 | 158,245 | 196,278 | 441,873 | 10 |
3/31/2024 | 4,942,955 | 97,785 | 187,035 | 337,232 | 13 |
12/31/2023 | 4,920,426 | 81,456 | 258,602 | 498,414 | N/A |
9/30/2023 | 4,750,908 | 75,393 | 229,108 | 456,783 | N/A |
6/30/2023 | 4,596,660 | 57,023 | 106,634 | 350,308 | N/A |
3/31/2023 | 4,402,823 | 37,670 | -900 | 237,970 | N/A |
12/31/2022 | 4,260,193 | 65,676 | -2,485 | 230,059 | N/A |
9/30/2022 | 4,159,329 | 111,531 | -77,143 | 159,048 | N/A |
6/30/2022 | 3,937,795 | 117,558 | -51,380 | 177,962 | N/A |
3/31/2022 | 3,917,434 | 141,941 | -40,692 | 193,343 | N/A |
12/31/2021 | 3,889,688 | 166,423 | 37,712 | 258,795 | N/A |
9/30/2021 | 3,934,529 | 187,462 | 189,599 | 400,660 | N/A |
6/30/2021 | 3,948,056 | 201,964 | 203,210 | 419,213 | N/A |
3/31/2021 | 3,525,799 | 105,638 | 127,991 | 343,314 | N/A |
12/31/2020 | 3,417,257 | 16,483 | 62,085 | 303,617 | N/A |
9/30/2020 | 3,326,811 | -25,813 | -27,079 | 241,587 | N/A |
6/30/2020 | 3,376,799 | -43,646 | -52,025 | 246,517 | N/A |
3/31/2020 | 3,784,585 | 24,061 | 1,939 | 327,552 | N/A |
12/31/2019 | 3,901,529 | 73,576 | -54,516 | 315,531 | N/A |
9/30/2019 | 3,962,406 | 75,954 | -85,808 | 307,093 | N/A |
6/30/2019 | 3,998,223 | 87,410 | -52,966 | 337,153 | N/A |
3/31/2019 | 4,043,110 | 110,123 | -35,661 | 354,942 | N/A |
12/31/2018 | 4,043,662 | 121,350 | 33,404 | 381,615 | N/A |
9/30/2018 | 4,048,287 | 143,101 | 76,120 | 399,640 | N/A |
6/30/2018 | 3,999,825 | 143,176 | 53,246 | 349,465 | N/A |
3/31/2018 | 3,908,937 | 134,551 | 46,293 | 311,542 | N/A |
12/31/2017 | 3,836,180 | 128,426 | 50,390 | 299,732 | N/A |
9/30/2017 | 3,720,175 | 127,878 | N/A | 311,036 | N/A |
6/30/2017 | 3,640,977 | 116,362 | N/A | 341,197 | N/A |
3/31/2017 | 3,562,622 | 126,653 | N/A | 394,812 | N/A |
12/31/2016 | 3,445,093 | 119,388 | N/A | N/A | N/A |
9/30/2016 | 3,380,988 | 113,890 | N/A | 347,573 | N/A |
6/30/2016 | 3,310,130 | 116,410 | N/A | N/A | N/A |
3/31/2016 | 3,243,178 | 96,974 | N/A | 292,193 | N/A |
12/31/2015 | 3,175,850 | 92,377 | N/A | N/A | N/A |
9/30/2015 | 3,088,870 | 78,513 | N/A | 248,529 | N/A |
6/30/2015 | 3,028,690 | 75,811 | N/A | N/A | N/A |
3/31/2015 | 2,963,971 | 77,318 | N/A | 239,771 | N/A |
12/31/2014 | 2,911,706 | 74,899 | N/A | N/A | N/A |
9/30/2014 | 2,870,056 | 77,599 | N/A | 268,317 | N/A |
6/30/2014 | 2,829,657 | 84,953 | N/A | N/A | N/A |
3/31/2014 | 2,822,215 | 90,089 | N/A | 286,606 | N/A |
12/31/2013 | 2,741,792 | 95,556 | N/A | N/A | N/A |
9/30/2013 | 2,625,019 | 85,489 | N/A | 256,282 | N/A |
6/30/2013 | 2,573,963 | 82,326 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ASEK.Y's forecast earnings growth (24.5% per year) is above the savings rate (2.3%).
Earnings vs Market: ASEK.Y's earnings (24.5% per year) are forecast to grow faster than the US market (14.7% per year).
High Growth Earnings: ASEK.Y's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: ASEK.Y's revenue (3.1% per year) is forecast to grow slower than the US market (8.1% per year).
High Growth Revenue: ASEK.Y's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ASEK.Y's Return on Equity is forecast to be low in 3 years time (9.4%).