East African Breweries PLC

UGSE:EABL Stock Report

Market Cap: USh3.9t

East African Breweries Valuation

Is EABL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EABL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EABL (UGX4053) is trading below our estimate of fair value (UGX6169.43)

Significantly Below Fair Value: EABL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EABL?

Key metric: As EABL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EABL. This is calculated by dividing EABL's market cap by their current earnings.
What is EABL's PE Ratio?
PE Ratio16.9x
EarningsKSh8.15b
Market CapKSh137.65b

Price to Earnings Ratio vs Peers

How does EABL's PE Ratio compare to its peers?

The above table shows the PE ratio for EABL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.5x
SNJUANC1 Cerveceria San Juan
11xn/aS/4.0b
CARLSBG Carlsberg Brewery Malaysia Berhad
18.9x6.4%RM 6.3b
MLBI Multi Bintang Indonesia
11.2xn/aRp12.7t
001338 GDH Supertime Group
21xn/aCN¥5.6b
EABL East African Breweries
16.9x26.7%USh137.7b

Price-To-Earnings vs Peers: EABL is expensive based on its Price-To-Earnings Ratio (16.9x) compared to the peer average (15.5x).

Price to Earnings Ratio vs Industry

How does EABL's PE Ratio compare vs other companies in the Global Beverage Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EABL 16.9xIndustry Avg. 18.3xNo. of Companies36PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EABL is good value based on its Price-To-Earnings Ratio (16.9x) compared to the Global Beverage industry average (18.3x).

Price to Earnings Ratio vs Fair Ratio

What is EABL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EABL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EABL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EABL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUSh4,053.00
USh5,627.86
+38.9%
18.1%USh7,070.83USh4,871.08n/a3
Dec ’25USh4,053.00
USh4,540.86
+12.0%
8.0%USh4,903.28USh4,178.45n/a2
Nov ’25USh4,053.00
USh4,540.86
+12.0%
8.0%USh4,903.28USh4,178.45n/a2
Oct ’25USh4,053.00
USh4,622.27
+14.0%
8.0%USh4,991.19USh4,253.36n/a2
Sep ’25USh4,053.00
USh4,622.27
+14.0%
8.0%USh4,991.19USh4,253.36n/a2
Aug ’25USh4,053.00
USh4,579.44
+13.0%
23.7%USh6,045.15USh3,461.57n/a3
Jul ’25USh4,053.00
USh4,579.44
+13.0%
23.7%USh6,045.15USh3,461.57n/a3
Jun ’25USh4,053.00
USh4,586.06
+13.2%
23.3%USh6,063.82USh3,472.26n/a4
May ’25USh4,053.00
USh4,586.06
+13.2%
23.3%USh6,063.82USh3,472.26n/a4
Apr ’25USh4,053.00
USh3,832.28
-5.4%
20.8%USh4,996.83USh2,861.28n/a5
Mar ’25USh4,053.00
USh3,832.28
-5.4%
20.8%USh4,996.83USh2,861.28n/a5
Feb ’25USh4,053.00
USh4,024.76
-0.7%
17.3%USh4,935.19USh2,984.61n/a4
Jan ’25USh4,053.00
USh4,243.36
+4.7%
17.3%USh5,203.23USh3,146.71n/a4
Dec ’24USh4,053.00
USh4,243.36
+4.7%
17.3%USh5,203.23USh3,146.71USh4,053.004
Nov ’24USh4,053.00
USh4,519.91
+11.5%
9.4%USh5,236.58USh4,164.32USh4,053.004
Oct ’24USh4,053.00
USh4,835.48
+19.3%
16.5%USh5,959.81USh4,235.27USh4,053.003
Sep ’24USh4,053.00
USh5,112.97
+26.2%
12.2%USh6,067.35USh4,311.69USh4,053.004
Aug ’24USh4,053.00
USh5,014.22
+23.7%
12.2%USh5,950.17USh4,228.42USh4,053.004
Jul ’24USh4,053.00
USh5,679.47
+40.1%
12.2%USh6,739.60USh4,789.41USh4,053.004
Jun ’24USh4,053.00
USh5,679.47
+40.1%
12.2%USh6,739.60USh4,789.41USh4,053.004
May ’24USh4,053.00
USh5,679.47
+40.1%
12.2%USh6,739.60USh4,789.41USh4,053.004
Apr ’24USh4,053.00
USh5,679.47
+40.1%
12.2%USh6,739.60USh4,789.41USh4,053.004
Mar ’24USh4,053.00
USh5,852.80
+44.4%
10.9%USh6,906.46USh4,908.00USh4,053.005
Feb ’24USh4,053.00
USh5,992.16
+47.8%
12.1%USh7,035.87USh4,999.96USh4,053.004
Jan ’24USh4,053.00
USh5,992.16
+47.8%
12.1%USh7,035.87USh4,999.96USh4,053.004
Dec ’23USh4,053.00
USh6,177.78
+52.4%
10.8%USh7,217.25USh5,128.86USh4,053.005

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 15:42
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

East African Breweries PLC is covered by 15 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Adedayo AyeniAbsa Bank Limited
Adriana BenedettiAfrican Alliance
Linda KiraitheAIB-AXYS Africa Limited