East African Breweries Future Growth

Future criteria checks 2/6

East African Breweries is forecast to grow earnings and revenue by 14.4% and 7.9% per annum respectively while EPS is expected to grow by 10.6% per annum.

Key information

14.4%

Earnings growth rate

10.6%

EPS growth rate

Beverage earnings growth	100.4%
Revenue growth rate	7.9%
Future return on equity	n/a
Analyst coverage	Low
Last updated	08 Nov 2023

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DAR:EABL - Analysts future estimates and past financials data (KES Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2026	138,701	14,807	15,733	26,224	3
6/30/2025	128,277	13,228	11,768	21,968	3
6/30/2024	117,591	10,611	11,115	20,834	3
6/30/2023	109,649	9,857	-1,972	11,054	N/A
3/31/2023	110,710	10,839	1,217	14,572	N/A
12/31/2022	111,771	11,823	4,406	18,092	N/A
9/30/2022	110,590	11,840	8,570	21,999	N/A
6/30/2022	109,409	11,857	12,733	25,906	N/A
3/31/2022	102,905	10,579	10,018	19,568	N/A
12/31/2021	96,401	9,300	-897	13,230	N/A
9/30/2021	91,181	6,827	2,894	13,921	N/A
6/30/2021	85,962	4,354	6,685	14,612	N/A
3/31/2021	79,741	2,512	3,795	11,516	N/A
12/31/2020	73,520	669	-3,795	8,421	N/A
9/30/2020	74,218	2,378	-4,282	5,884	N/A
6/30/2020	74,916	4,086	-4,769	3,347	N/A
3/31/2020	80,871	6,782	1,778	11,121	N/A
12/31/2019	86,825	9,478	2,726	18,895	N/A
9/30/2019	84,684	9,178	6,762	20,730	N/A
6/30/2019	82,543	8,878	10,797	22,566	N/A
3/31/2019	80,387	8,109	8,368	20,768	N/A
12/31/2018	78,231	7,341	939	18,970	N/A
9/30/2018	75,844	6,512	733	16,265	N/A
6/30/2018	73,457	5,684	528	13,559	N/A
3/31/2018	72,674	6,364	-56	14,307	N/A
12/31/2017	71,891	7,044	4,356	15,054	N/A
9/30/2017	71,069	7,361	6,286	14,484	N/A
6/30/2017	70,247	7,677	8,221	13,914	N/A
3/31/2017	66,106	7,590	N/A	13,434	N/A
12/31/2016	61,964	7,502	N/A	12,954	N/A
9/30/2016	63,143	7,452	N/A	15,766	N/A
6/30/2016	64,322	7,401	N/A	18,577	N/A
3/31/2016	65,689	9,118	N/A	18,118	N/A
12/31/2015	67,166	10,254	N/A	17,659	N/A
9/30/2015	65,793	9,583	N/A	15,609	N/A
6/30/2015	64,420	8,913	N/A	13,559	N/A
12/31/2014	64,202	6,693	N/A	8,959	N/A
9/30/2014	62,747	6,596	N/A	7,576	N/A
6/30/2014	60,749	6,488	N/A	6,193	N/A
3/31/2014	60,790	6,728	N/A	5,938	N/A
12/31/2013	60,287	6,958	N/A	5,683	N/A
9/30/2013	59,674	6,861	N/A	6,993	N/A
6/30/2013	59,062	6,764	N/A	8,303	N/A
3/31/2013	58,720	8,494	N/A	N/A	N/A
12/31/2012	58,378	10,010	N/A	6,964	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: EABL's forecast earnings growth (14.4% per year) is above the savings rate (13.9%).

Earnings vs Market: EABL's earnings (14.4% per year) are forecast to grow faster than the TZ market (11% per year).

High Growth Earnings: EABL's earnings are forecast to grow, but not significantly.

Revenue vs Market: EABL's revenue (7.9% per year) is forecast to grow slower than the TZ market (8.6% per year).

High Growth Revenue: EABL's revenue (7.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if EABL's Return on Equity is forecast to be high in 3 years time