Nichidenbo Future Growth

Future criteria checks 1/6

Nichidenbo is forecast to grow earnings and revenue by 2.4% and 2.7% per annum respectively while EPS is expected to grow by 1.3% per annum.

Key information

2.4%

Earnings growth rate

1.3%

EPS growth rate

Electronic earnings growth	24.7%
Revenue growth rate	2.7%
Future return on equity	n/a
Analyst coverage	Low
Last updated	24 May 2024

Recent future growth updates

No updates

Recent updates

Nichidenbo Corporation's (TWSE:3090) 29% Share Price Surge Not Quite Adding Up

Dec 04

These 4 Measures Indicate That Nichidenbo (TPE:3090) Is Using Debt Reasonably Well

Mar 22

Will The ROCE Trend At Nichidenbo (TPE:3090) Continue?

Mar 04

Do Investors Have Good Reason To Be Wary Of Nichidenbo Corporation's (TPE:3090) 7.1% Dividend Yield?

Feb 14

A Look At The Fair Value Of Nichidenbo Corporation (TPE:3090)

Jan 30

Nichidenbo (TPE:3090) Has Gifted Shareholders With A Fantastic 263% Total Return On Their Investment

Jan 15

Nichidenbo Corporation's (TPE:3090) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

Dec 30

We Think Nichidenbo (TPE:3090) Can Stay On Top Of Its Debt

Dec 15

Returns On Capital - An Important Metric For Nichidenbo (TPE:3090)

Nov 29

Earnings and Revenue Growth Forecasts

TWSE:3090 - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	11,860	860	N/A	1,416	1
12/31/2024	11,188	822	N/A	480	1
9/30/2024	11,645	843	592	599	N/A
6/30/2024	11,230	851	690	695	N/A
3/31/2024	10,949	815	867	860	N/A
12/31/2023	10,656	706	953	958	N/A
9/30/2023	10,395	738	1,253	1,256	N/A
6/30/2023	9,961	620	1,581	1,588	N/A
3/31/2023	10,122	640	1,460	1,480	N/A
12/31/2022	10,441	728	946	952	N/A
9/30/2022	10,441	714	131	139	N/A
6/30/2022	10,633	755	-122	-112	N/A
3/31/2022	10,465	728	-129	-119	N/A
12/31/2021	10,360	714	16	27	N/A
9/30/2021	10,267	713	167	180	N/A
6/30/2021	10,045	700	373	384	N/A
3/31/2021	9,953	678	301	314	N/A
12/31/2020	9,241	600	449	464	N/A
9/30/2020	9,098	552	375	388	N/A
6/30/2020	8,985	597	712	726	N/A
3/31/2020	8,778	565	1,246	1,258	N/A
12/31/2019	8,820	593	1,272	1,288	N/A
9/30/2019	8,781	721	1,041	1,063	N/A
6/30/2019	9,587	984	868	884	N/A
3/31/2019	10,201	1,355	551	567	N/A
12/31/2018	10,679	1,529	439	449	N/A
9/30/2018	10,561	1,508	811	816	N/A
6/30/2018	9,664	1,195	N/A	725	N/A
3/31/2018	8,831	798	N/A	849	N/A
12/31/2017	8,250	582	N/A	665	N/A
9/30/2017	8,391	514	N/A	486	N/A
6/30/2017	8,568	442	N/A	214	N/A
3/31/2017	8,565	443	N/A	84	N/A
12/31/2016	8,447	387	N/A	481	N/A
9/30/2016	8,388	370	N/A	508	N/A
6/30/2016	8,089	398	N/A	815	N/A
3/31/2016	8,052	344	N/A	930	N/A
12/31/2015	8,261	372	N/A	712	N/A
9/30/2015	8,307	440	N/A	580	N/A
6/30/2015	8,600	368	N/A	32	N/A
3/31/2015	8,773	385	N/A	-193	N/A
12/31/2014	8,543	361	N/A	-333	N/A
9/30/2014	8,290	267	N/A	-244	N/A
6/30/2014	7,819	335	N/A	-16	N/A
3/31/2014	7,279	343	N/A	92	N/A
12/31/2013	6,378	320	N/A	219	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3090's forecast earnings growth (2.4% per year) is above the savings rate (1.1%).

Earnings vs Market: 3090's earnings (2.4% per year) are forecast to grow slower than the TW market (19.2% per year).

High Growth Earnings: 3090's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3090's revenue (2.7% per year) is forecast to grow slower than the TW market (12.1% per year).

High Growth Revenue: 3090's revenue (2.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 3090's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/22 15:32
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Nichidenbo Corporation is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Licheng Zhuang	Capital Securities Corporation
Ssu-Han Fu	Jih Sun Securities Investment Consulting Co., Ltd.
Matthew Hsieh	Masterlink Securities Corp.

Nichidenbo Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

New major risk - Financial data availability

Nichidenbo Corporation's (TWSE:3090) 29% Share Price Surge Not Quite Adding Up

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

Nichidenbo Corporation to Report Q3, 2024 Results on Nov 06, 2024

Second quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Nichidenbo Corporation to Report Q2, 2024 Results on Aug 07, 2024

High number of new directors

Nichidenbo Corporation Announces Expiration of the Members of the 5th Remuneration Committee

Dividend reduced to NT$3.40

Nichidenbo Corporation Announces Cash Dividend for the Year 2023, Payable on July 31, 2024

First quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Nichidenbo Corporation to Report Q1, 2024 Results on May 08, 2024

Nichidenbo Corporation, Annual General Meeting, Jun 25, 2024

Full year 2023 earnings: EPS misses analyst expectations

Now 20% undervalued

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

Third quarter 2023 earnings released: EPS: NT$1.28 (vs NT$0.83 in 3Q 2022)

Now 20% undervalued

Nichidenbo Corporation Appoints Wu Chia Hsun as Member of Remuneration Committee

Upcoming dividend of NT$5.50 per share at 9.4% yield

Nichidenbo Corporation Appoints Gwu Chia Hsun as Additional Independent Director

Nichidenbo Corporation Approves Cash Dividend for 2022

Full year 2022 earnings released: EPS: NT$3.92 (vs NT$4.59 in FY 2021)

Less than half of directors are independent

Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Now 20% undervalued

Second quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Investor sentiment deteriorated over the past week

Upcoming dividend of NT$4.00 per share

Now 21% undervalued after recent price drop

Nichidenbo Corporation Announces Total Cash Dividend, Payable on July 29, 2022

Nichidenbo Corporation announced a financing transaction

First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Less than half of directors are independent

Nichidenbo Corporation, Annual General Meeting, Jun 15, 2022

Nichidenbo Corporation, Annual General Meeting, Jun 15, 2022

Third quarter 2021 earnings released: EPS NT$1.22 (vs NT$0.99 in 3Q 2020)

Second quarter 2021 earnings released: EPS NT$1.27 (vs NT$0.88 in 2Q 2020)

Upcoming dividend of NT$3.10 per share

Investor sentiment deteriorated over the past week

First quarter 2021 earnings released: EPS NT$1.25 (vs NT$0.82 in 1Q 2020)

Full year 2020 earnings released: EPS NT$3.36 (vs NT$3.32 in FY 2019)

These 4 Measures Indicate That Nichidenbo (TPE:3090) Is Using Debt Reasonably Well

Will The ROCE Trend At Nichidenbo (TPE:3090) Continue?

New 90-day high: NT$53.70

Do Investors Have Good Reason To Be Wary Of Nichidenbo Corporation's (TPE:3090) 7.1% Dividend Yield?

A Look At The Fair Value Of Nichidenbo Corporation (TPE:3090)

Nichidenbo (TPE:3090) Has Gifted Shareholders With A Fantastic 263% Total Return On Their Investment

New 90-day high: NT$52.50

Nichidenbo Corporation's (TPE:3090) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

We Think Nichidenbo (TPE:3090) Can Stay On Top Of Its Debt

New 90-day high: NT$51.60

Returns On Capital - An Important Metric For Nichidenbo (TPE:3090)

New 90-day high: NT$48.55

Third quarter 2020 earnings released: EPS NT$0.99

New 90-day low: NT$43.20

New 90-day low - NT$44.05

First half earnings released

New 90-day low - NT$46.75

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources