Shuttle Valuation

Is 2405 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2405 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2405 (NT$20.9) is trading above our estimate of fair value (NT$1.98)

Significantly Below Fair Value: 2405 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2405?

Key metric: As 2405 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 2405. This is calculated by dividing 2405's market cap by their current revenue.
What is 2405's PS Ratio?
PS Ratio4.2x
SalesNT$1.70b
Market CapNT$7.21b

Price to Sales Ratio vs Peers

How does 2405's PS Ratio compare to its peers?

The above table shows the PS ratio for 2405 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.4x
2414 Unitech Computer
0.3xn/aNT$6.3b
5465 Loyalty Founder EnterpriseLtd
1.4xn/aNT$6.4b
6277 Aten International
1.9x5.7%NT$9.4b
6416 CASwell
2.2x9.8%NT$9.2b
2405 Shuttle
4.2xn/aNT$7.2b

Price-To-Sales vs Peers: 2405 is expensive based on its Price-To-Sales Ratio (4.2x) compared to the peer average (1.4x).


Price to Sales Ratio vs Industry

How does 2405's PS Ratio compare vs other companies in the TW Tech Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
4938 Pegatron
0.2x7.2%US$8.00b
2324 Compal Electronics
0.2x4.9%US$5.13b
2414 Unitech Computer
0.3xn/aUS$192.83m
3202 High-Tek Harness Enterprise
0.1xn/aUS$25.44m
No more companies available in this PS range
2405 4.2xIndustry Avg. 1.6xNo. of Companies17PS01.22.43.64.86+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 2405 is expensive based on its Price-To-Sales Ratio (4.2x) compared to the TW Tech industry average (1.6x).


Price to Sales Ratio vs Fair Ratio

What is 2405's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2405 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio4.2x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 2405's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies