ASUSTeK Computer Inc.

TWSE:2357 Stock Report

Market Cap: NT$455.3b

ASUSTeK Computer Valuation

Is 2357 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2357 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2357 (NT$613) is trading above our estimate of fair value (NT$52.44)

Significantly Below Fair Value: 2357 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2357?

Key metric: As 2357 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2357. This is calculated by dividing 2357's market cap by their current earnings.
What is 2357's PE Ratio?
PE Ratio13.5x
EarningsNT$33.68b
Market CapNT$455.31b

Price to Earnings Ratio vs Peers

How does 2357's PE Ratio compare to its peers?

The above table shows the PE ratio for 2357 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.5x
6669 Wiwynn
25x22.2%NT$480.4b
3231 Wistron
20.2x26.6%NT$312.0b
2395 Advantech
35.1x14.0%NT$303.5b
4938 Pegatron
13.6x3.0%NT$247.2b
2357 ASUSTeK Computer
13.5x4.4%NT$455.3b

Price-To-Earnings vs Peers: 2357 is good value based on its Price-To-Earnings Ratio (13.5x) compared to the peer average (23.5x).

Price to Earnings Ratio vs Industry

How does 2357's PE Ratio compare vs other companies in the TW Tech Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
2357 13.5xIndustry Avg. 20.9xNo. of Companies12PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 2357 is good value based on its Price-To-Earnings Ratio (13.5x) compared to the TW Tech industry average (20.9x).

Price to Earnings Ratio vs Fair Ratio

What is 2357's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2357 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.5x
Fair PE Ratio18.5x

Price-To-Earnings vs Fair Ratio: 2357 is good value based on its Price-To-Earnings Ratio (13.5x) compared to the estimated Fair Price-To-Earnings Ratio (18.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2357 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$613.00
NT$719.67
+17.4%
14.2%NT$825.00NT$410.00n/a12
Dec ’25NT$588.00
NT$717.08
+22.0%
13.9%NT$810.00NT$410.00n/a12
Nov ’25NT$583.00
NT$634.58
+8.8%
13.1%NT$760.00NT$410.00n/a12
Oct ’25NT$572.00
NT$632.33
+10.5%
12.9%NT$760.00NT$410.00n/a12
Sep ’25NT$537.00
NT$632.33
+17.8%
12.9%NT$760.00NT$410.00n/a12
Aug ’25NT$492.00
NT$555.83
+13.0%
15.0%NT$690.00NT$400.00n/a12
Jul ’25NT$495.50
NT$550.67
+11.1%
15.0%NT$688.00NT$400.00n/a12
Jun ’25NT$513.00
NT$550.08
+7.2%
14.8%NT$681.00NT$400.00n/a12
May ’25NT$430.00
NT$472.50
+9.9%
13.9%NT$600.00NT$400.00n/a14
Apr ’25NT$423.00
NT$496.15
+17.3%
17.8%NT$700.00NT$400.00n/a13
Mar ’25NT$457.00
NT$496.83
+8.7%
15.8%NT$666.00NT$395.00n/a12
Feb ’25NT$447.00
NT$496.83
+11.1%
15.8%NT$666.00NT$395.00n/a12
Jan ’25NT$489.50
NT$460.45
-5.9%
10.0%NT$550.00NT$395.00n/a11
Dec ’24NT$388.00
NT$451.17
+16.3%
14.3%NT$550.00NT$284.00NT$588.0012
Nov ’24NT$343.00
NT$447.17
+30.4%
14.5%NT$550.00NT$284.00NT$583.0012
Oct ’24NT$367.00
NT$439.45
+19.7%
14.4%NT$550.00NT$284.00NT$572.0011
Sep ’24NT$400.00
NT$432.83
+8.2%
14.9%NT$550.00NT$284.00NT$537.0012
Aug ’24NT$372.00
NT$375.17
+0.9%
26.2%NT$550.00NT$235.00NT$492.0012
Jul ’24NT$314.50
NT$276.55
-12.1%
12.2%NT$330.00NT$200.00NT$495.5011
Jun ’24NT$306.00
NT$276.55
-9.6%
12.2%NT$330.00NT$200.00NT$513.0011
May ’24NT$282.50
NT$236.09
-16.4%
11.9%NT$280.00NT$195.00NT$430.0011
Apr ’24NT$272.50
NT$227.00
-16.7%
15.1%NT$280.00NT$160.00NT$423.0011
Mar ’24NT$276.00
NT$225.91
-18.1%
13.1%NT$272.00NT$168.00NT$457.0011
Feb ’24NT$275.00
NT$223.18
-18.8%
12.5%NT$272.00NT$168.00NT$447.0011
Jan ’24NT$268.50
NT$227.18
-15.4%
11.2%NT$272.00NT$172.00NT$489.5011
Dec ’23NT$271.50
NT$227.18
-16.3%
11.2%NT$272.00NT$172.00NT$388.0011

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/25 17:57
End of Day Share Price 2024/12/25 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

ASUSTeK Computer Inc. is covered by 39 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yingchao YangBarclays
Chia Yi ChenBNP Paribas Securities (Asia)
Robert ChengBofA Global Research