Panjit International Valuation
Is 2481 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 2481 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 2481 (NT$51.7) is trading above our estimate of fair value (NT$43.92)
Significantly Below Fair Value: 2481 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 2481?
Key metric: As 2481 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 2481's PE Ratio? | |
|---|---|
| PE Ratio | 23x |
| Earnings | NT$858.78m |
| Market Cap | NT$19.79b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.9x |
| Enterprise Value/EBITDA | 14.9x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does 2481's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 18.5x | ||
8086 Advanced Wireless Semiconductor | 30.2x | 12.9% | NT$19.8b |
8081 Global Mixed-Mode Technology | 13.5x | 4.6% | NT$19.6b |
3014 ITE Tech | 14.5x | n/a | NT$23.6b |
2329 Orient Semiconductor Electronics | 15.9x | n/a | NT$20.5b |
2481 Panjit International | 23x | 30.3% | NT$19.8b |
Price-To-Earnings vs Peers: 2481 is expensive based on its Price-To-Earnings Ratio (23x) compared to the peer average (18.5x).
Price to Earnings Ratio vs Industry
How does 2481's PE Ratio compare vs other companies in the TW Semiconductor Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
4944 Crystalwise Technology | 4x | n/a | US$15.69m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 2481 is good value based on its Price-To-Earnings Ratio (23x) compared to the TW Semiconductor industry average (31.2x).
Price to Earnings Ratio vs Fair Ratio
What is 2481's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 23x |
| Fair PE Ratio | 25x |
Price-To-Earnings vs Fair Ratio: 2481 is good value based on its Price-To-Earnings Ratio (23x) compared to the estimated Fair Price-To-Earnings Ratio (25x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NT$51.70 | NT$76.50 +48.0% | 3.3% | NT$79.00 | NT$74.00 | n/a | 2 |
| Nov ’25 | NT$55.60 | NT$76.50 +37.6% | 3.3% | NT$79.00 | NT$74.00 | n/a | 2 |
| Oct ’25 | NT$58.60 | NT$76.50 +30.5% | 3.3% | NT$79.00 | NT$74.00 | n/a | 2 |
| Sep ’25 | NT$55.60 | NT$76.50 +37.6% | 3.3% | NT$79.00 | NT$74.00 | n/a | 2 |
| Aug ’25 | NT$56.90 | NT$81.50 +43.2% | 3.1% | NT$84.00 | NT$79.00 | n/a | 2 |
| Dec ’23 | NT$65.60 | NT$94.50 +44.1% | 11.1% | NT$105.00 | NT$84.00 | NT$70.20 | 2 |
| Nov ’23 | NT$55.90 | NT$94.50 +69.1% | 11.1% | NT$105.00 | NT$84.00 | NT$60.00 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Materials Analysis Technology
NT$17.1b
Engages in the research and development, and intellectual property services in Taiwan, Mainland China, Japan, the United States, and internationally.
3587
NT$258.00
7D
-0.6%
1Y
8.9%
United Microelectronics
NT$556.9b
Operates as a semiconductor wafer foundry in Taiwan, China, Hong Kong, Japan, Korea, the United States, Europe, and internationally.
2303
NT$44.45
7D
-1.2%
1Y
-11.6%
Taiwan Semiconductor Manufacturing
NT$27.0t
Manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally.
2330
NT$1,040.00
7D
0.5%
1Y
80.9%