Wafer Works Corporation

TPEX:6182 Stock Report

Market Cap: NT$13.7b

Wafer Works Valuation

Is 6182 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6182 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
NT$9.25
Fair Value
158.5% overvalued intrinsic discount
1
Number of Analysts

Below Fair Value: 6182 (NT$23.9) is trading above our estimate of fair value (NT$9.25)

Significantly Below Fair Value: 6182 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6182?

Key metric: As 6182 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 6182. This is calculated by dividing 6182's market cap by their current revenue.
What is 6182's PS Ratio?
PS Ratio1.6x
SalesNT$8.78b
Market CapNT$13.70b

Price to Sales Ratio vs Peers

How does 6182's PS Ratio compare to its peers?

The above table shows the PS ratio for 6182 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.4x
1.5x11.0%NT$16.2b
7795 Eternal Precision Mechanics
4.6xn/aNT$10.8b
5443 Gallant Precision Machining
4.2xn/aNT$16.5b
6640 Gallant Micro. Machining
7.5xn/aNT$15.5b
6182 Wafer Works
1.6xn/aNT$13.7b

Price-To-Sales vs Peers: 6182 is good value based on its Price-To-Sales Ratio (1.6x) compared to the peer average (4.4x).


Price to Sales Ratio vs Industry

How does 6182's PS Ratio compare vs other companies in the TW Semiconductor Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
6196 Marketech International
0.5x8.9%US$911.58m
3260 ADATA Technology
0.6x2.1%US$692.26m
6120 Darwin Precisions
0.4xn/aUS$246.76m
4967 Team Group
0.3xn/aUS$191.85m
6182 1.6xIndustry Avg. 3.3xNo. of Companies32PS02.44.87.29.612+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 6182 is good value based on its Price-To-Sales Ratio (1.6x) compared to the TW Semiconductor industry average (3.3x).


Price to Sales Ratio vs Fair Ratio

What is 6182's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6182 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.6x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 6182's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Price Target
Consensus Narrative from 1 Analyst
NT$32.00
Fair Value
25.3% undervalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/18 22:33
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Wafer Works Corporation is covered by 10 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Randy AbramsCredit Suisse
Hong-Yi ChenJih Sun Securities Investment Consulting Co., Ltd.
null nullKGI Securities Co. Ltd.