POYA International Future Growth

Future criteria checks 2/6

POYA International is forecast to grow earnings and revenue by 10.8% and 10.4% per annum respectively. EPS is expected to grow by 11% per annum. Return on equity is forecast to be 50% in 3 years.

Key information

10.8%

Earnings growth rate

11.0%

EPS growth rate

Multiline Retail earnings growth	32.7%
Revenue growth rate	10.4%
Future return on equity	50.0%
Analyst coverage	Good
Last updated	30 Oct 2024

Recent future growth updates

Recent updates

How Does POYA International Co., Ltd. (GTSM:5904) Fare As A Dividend Stock?

Apr 28

Here's What's Concerning About POYA International's (GTSM:5904) Returns On Capital

Mar 30

Is Now The Time To Put POYA International (GTSM:5904) On Your Watchlist?

Mar 16

Calculating The Fair Value Of POYA International Co., Ltd. (GTSM:5904)

Mar 02

Will Weakness in POYA International Co., Ltd.'s (GTSM:5904) Stock Prove Temporary Given Strong Fundamentals?

Feb 15

Shareholders Of POYA International (GTSM:5904) Must Be Happy With Their 112% Total Return

Jan 28

POYA International's (GTSM:5904) Earnings Are Growing But Is There More To The Story?

Jan 13

We Think POYA International (GTSM:5904) Can Stay On Top Of Its Debt

Dec 30

The Trends At POYA International (GTSM:5904) That You Should Know About

Dec 19

What Is The Ownership Structure Like For POYA International Co., Ltd. (GTSM:5904)?

Dec 08

Should POYA International Co., Ltd. (GTSM:5904) Be Part Of Your Dividend Portfolio?

Nov 26

Earnings and Revenue Growth Forecasts

TPEX:5904 - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	29,264	3,471	4,728	5,697	4
12/31/2025	26,532	3,107	4,253	5,385	6
12/31/2024	23,831	2,778	4,226	5,337	6
9/30/2024	23,261	2,733	3,940	5,194	N/A
6/30/2024	23,006	2,683	3,680	4,720	N/A
3/31/2024	22,659	2,569	3,847	4,875	N/A
12/31/2023	22,079	2,525	3,829	4,804	N/A
9/30/2023	21,584	2,502	4,086	4,795	N/A
6/30/2023	20,965	2,409	4,788	5,409	N/A
3/31/2023	20,056	2,221	4,608	5,162	N/A
12/31/2022	19,476	2,068	4,119	4,591	N/A
9/30/2022	19,082	1,966	4,282	4,886	N/A
6/30/2022	18,039	1,740	3,961	4,601	N/A
3/31/2022	17,461	1,738	3,167	3,937	N/A
12/31/2021	17,469	1,840	3,114	3,957	N/A
9/30/2021	17,293	1,816	2,557	3,512	N/A
6/30/2021	17,848	2,109	2,092	3,153	N/A
3/31/2021	17,995	2,223	2,482	3,578	N/A
12/31/2020	17,539	2,110	2,775	3,771	N/A
9/30/2020	16,990	2,087	3,017	3,839	N/A
6/30/2020	16,372	1,901	2,806	3,570	N/A
3/31/2020	16,257	1,926	2,951	3,638	N/A
12/31/2019	15,788	1,887	2,682	3,394	N/A
9/30/2019	15,341	1,798	2,206	2,913	N/A
6/30/2019	14,863	1,778	1,855	2,518	N/A
3/31/2019	14,481	1,720	1,577	2,274	N/A
12/31/2018	14,084	1,709	1,351	2,040	N/A
9/30/2018	13,892	1,666	1,241	1,969	N/A
6/30/2018	13,687	1,616	N/A	1,944	N/A
3/31/2018	13,422	1,543	N/A	2,001	N/A
12/31/2017	13,262	1,429	N/A	1,816	N/A
9/30/2017	13,039	1,348	N/A	1,861	N/A
6/30/2017	12,785	1,266	N/A	1,674	N/A
3/31/2017	12,660	1,252	N/A	1,601	N/A
12/31/2016	12,424	1,169	N/A	1,418	N/A
9/30/2016	12,113	1,104	N/A	1,210	N/A
6/30/2016	11,661	1,034	N/A	1,359	N/A
3/31/2016	11,177	962	N/A	1,261	N/A
12/31/2015	10,688	952	N/A	1,152	N/A
9/30/2015	10,411	923	N/A	1,194	N/A
6/30/2015	10,122	884	N/A	1,089	N/A
3/31/2015	9,663	840	N/A	1,223	N/A
12/31/2014	9,168	772	N/A	1,144	N/A
9/30/2014	8,609	704	N/A	1,229	N/A
6/30/2014	8,042	608	N/A	1,165	N/A
3/31/2014	7,625	560	N/A	915	N/A
12/31/2013	7,249	559	N/A	901	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5904's forecast earnings growth (10.8% per year) is above the savings rate (1.1%).

Earnings vs Market: 5904's earnings (10.8% per year) are forecast to grow slower than the TW market (19% per year).

High Growth Earnings: 5904's earnings are forecast to grow, but not significantly.

Revenue vs Market: 5904's revenue (10.4% per year) is forecast to grow slower than the TW market (12.3% per year).

High Growth Revenue: 5904's revenue (10.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 5904's Return on Equity is forecast to be very high in 3 years time (50%).

POYA International Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Price target increased by 11% to NT$649

Price target increased to NT$497

Price target decreased to NT$695

Price target raised to NT$651

Recent updates

Third quarter 2024 earnings released: EPS: NT$7.27 (vs NT$6.82 in 3Q 2023)

POYA International Co., Ltd. to Report Q3, 2024 Results on Oct 28, 2024

POYA International Co., Ltd. to Report Q2, 2024 Results on Jul 29, 2024

Upcoming dividend of NT$21.00 per share

First quarter 2024 earnings released: EPS: NT$6.78 (vs NT$6.36 in 1Q 2023)

Full year 2023 earnings released: EPS: NT$24.41 (vs NT$20.06 in FY 2022)

POYA International Co., Ltd., Annual General Meeting, May 28, 2024

Now 21% undervalued

Third quarter 2023 earnings released: EPS: NT$6.89 (vs NT$6.01 in 3Q 2022)

Now 20% undervalued after recent price drop

Second quarter 2023 earnings released: EPS: NT$4.59 (vs NT$2.78 in 2Q 2022)

Insufficient new directors

Upcoming dividend of NT$23.90 per share at 4.0% yield

POYA International Co., Ltd. Appoints Wu Meng-Che as Independent Director of the Nomination Committee

POYA International Co., Ltd. Appoints Wu Meng Che as Independent Director

POYA International Co., Ltd. Appoints Wu Meng-Che as Member of Audit Committee

First quarter 2023 earnings released: EPS: NT$6.43 (vs NT$4.96 in 1Q 2022)

Full year 2022 earnings released: EPS: NT$20.26 (vs NT$18.07 in FY 2021)

Price target increased by 11% to NT$649

Less than half of directors are independent

Price target increased to NT$497

Third quarter 2022 earnings released: EPS: NT$6.07 (vs NT$3.88 in 3Q 2021)

Investor sentiment improved over the past week

Second quarter 2022 earnings released: EPS: NT$2.84 (vs NT$2.79 in 2Q 2021)

Upcoming dividend of NT$11.00 per share

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

First quarter 2022 earnings released: EPS: NT$5.01 (vs NT$6.02 in 1Q 2021)

Less than half of directors are independent

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

POYA International Co., Ltd., Annual General Meeting, Jun 21, 2022

Third quarter 2021 earnings released: EPS NT$3.92 (vs NT$6.83 in 3Q 2020)

Upcoming dividend of NT$18.70 per share

Second quarter 2021 earnings released: EPS NT$2.91 (vs NT$4.08 in 2Q 2020)

Price target decreased to NT$695

First quarter 2021 earnings released: EPS NT$6.20 (vs NT$5.06 in 1Q 2020)

How Does POYA International Co., Ltd. (GTSM:5904) Fare As A Dividend Stock?

Here's What's Concerning About POYA International's (GTSM:5904) Returns On Capital

Is Now The Time To Put POYA International (GTSM:5904) On Your Watchlist?

Calculating The Fair Value Of POYA International Co., Ltd. (GTSM:5904)

New 90-day high: NT$646

POYA International Co., Ltd., Annual General Meeting, Jun 22, 2021

Full year 2020 earnings released: EPS NT$21.60 (vs NT$19.31 in FY 2019)

Will Weakness in POYA International Co., Ltd.'s (GTSM:5904) Stock Prove Temporary Given Strong Fundamentals?

Shareholders Of POYA International (GTSM:5904) Must Be Happy With Their 112% Total Return

New 90-day low: NT$575

POYA International's (GTSM:5904) Earnings Are Growing But Is There More To The Story?

We Think POYA International (GTSM:5904) Can Stay On Top Of Its Debt

The Trends At POYA International (GTSM:5904) That You Should Know About

What Is The Ownership Structure Like For POYA International Co., Ltd. (GTSM:5904)?

Should POYA International Co., Ltd. (GTSM:5904) Be Part Of Your Dividend Portfolio?

Third quarter earnings released

New 90-day low: NT$540

New 90-day low - NT$549

Price target raised to NT$651

New 90-day high - NT$650

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies