Sunjuice Holdings Valuation

Q: What is the Fair Price of 1256 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1256 (NT$135) is trading below our estimate of [[fair value]] (NT$276.55)

Is 1256 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1256 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1256 (NT$135) is trading below our estimate of fair value (NT$276.55)

Significantly Below Fair Value: 1256 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1256?

Key metric: As 1256 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1256. This is calculated by dividing 1256's market cap by their current earnings.
What is 1256's PE Ratio?
PE Ratio	14.9x
Earnings	NT$305.65m
Market Cap	NT$4.57b

1256 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	5.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 1256's PE Ratio compare to its peers?

The above table shows the PE ratio for 1256 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	21.1x
8905 Eagle Cold Storage Enterprise	18x	n/a	NT$3.4b
1217 AGV Products	17.8x	n/a	NT$5.9b
1219 Fwusow Industry	28.3x	n/a	NT$5.7b
6952 Dawushan Farm Technology	20.4x	n/a	NT$3.0b
1256 Sunjuice Holdings	14.9x	n/a	NT$4.6b

Price-To-Earnings vs Peers: 1256 is good value based on its Price-To-Earnings Ratio (14.9x) compared to the peer average (21.1x).

Price to Earnings Ratio vs Industry

How does 1256's PE Ratio compare vs other companies in the TW Food Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 1256 is good value based on its Price-To-Earnings Ratio (14.9x) compared to the TW Food industry average (20.4x).

Price to Earnings Ratio vs Fair Ratio

What is 1256's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1256 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 1256's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Great Wall Enterprise

NT$43.6b

Manufactures and sells agriculture and grain, meat, and processed food products in Taiwan, China, Vietnam, and internationally.

1210

NT$51.50

0.6%

-4.5%

Namchow Holdings

NT$13.1b

Manufactures, processes, and sells edible and non-edible oil, frozen dough, and dish and laundry liquid detergent products in Taiwan, China, and Thailand.

1702

NT$52.70

-4.7%

6.8%

TTET Union

NT$23.0b

Operates as a soybean crusher in Taiwan, Malaysia, Japan, and internationally.

1232

NT$144.00

-3.4%

0.3%