Everest Textile Valuation

Is 1460 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1460 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1460 (NT$7) is trading below our estimate of fair value (NT$33.27)

Significantly Below Fair Value: 1460 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1460?

Key metric: As 1460 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1460. This is calculated by dividing 1460's market cap by their current revenue.
What is 1460's PS Ratio?
PS Ratio	0.6x
Sales	NT$7.99b
Market Cap	NT$4.72b

1460 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	-18.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 1460's PS Ratio compare to its peers?

The above table shows the PS ratio for 1460 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5.6x
1457 Yi Jinn Industrial	1.4x	n/a	NT$4.5b
1451 Nien Hsing Textile	0.7x	n/a	NT$4.3b
1463 Chyang Sheng Texing	11.8x	n/a	NT$4.0b
1414 Tung Ho Textile	8.5x	n/a	NT$4.9b
1460 Everest Textile	0.6x	n/a	NT$4.7b

Price-To-Sales vs Peers: 1460 is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (5.6x).

Price to Sales Ratio vs Industry

How does 1460's PS Ratio compare vs other companies in the TW Luxury Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
1447 Li Peng Enterprise	0.2x	n/a	US$202.61m
4414 Roo Hsing	0.2x	n/a	US$84.64m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 1460 is good value based on its Price-To-Sales Ratio (0.6x) compared to the TW Luxury industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is 1460's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1460 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1460's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.