CTCI Future Growth
Future criteria checks 3/6
CTCI is forecast to grow earnings and revenue by 23% and 6.7% per annum respectively. EPS is expected to grow by 23% per annum. Return on equity is forecast to be 15.9% in 3 years.
Key information
23.0%
Earnings growth rate
23.0%
EPS growth rate
| Construction earnings growth | 16.4% |
| Revenue growth rate | 6.7% |
| Future return on equity | 15.9% |
| Analyst coverage | Low |
| Last updated | 14 Mar 2024 |
Recent future growth updates
Recent updates
Cautious Investors Not Rewarding CTCI Corporation's (TWSE:9933) Performance Completely
Mar 28
Should You Buy CTCI Corporation (TPE:9933) For Its Dividend?
Apr 07Is CTCI Corporation (TPE:9933) At Risk Of Cutting Its Dividend?
Dec 18We Wouldn't Rely On CTCI's (TPE:9933) Statutory Earnings As A Guide
Nov 26
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2025 | 118,532 | 3,021 | 3,017 | 6,505 | 2 |
| 12/31/2024 | 110,637 | 2,650 | 1,533 | 4,347 | 3 |
| 12/31/2023 | 103,527 | 1,891 | 2,190 | 2,963 | N/A |
| 9/30/2023 | 99,547 | 1,745 | 7,883 | 8,826 | N/A |
| 6/30/2023 | 95,988 | 1,647 | 1,725 | 2,961 | N/A |
| 3/31/2023 | 94,515 | 1,598 | -2,435 | -1,142 | N/A |
| 12/31/2022 | 95,101 | 2,379 | -1,420 | 120 | N/A |
| 9/30/2022 | 92,321 | 2,528 | 8,653 | 10,582 | N/A |
| 6/30/2022 | 84,705 | 2,670 | 6,032 | 8,250 | N/A |
| 3/31/2022 | 78,347 | 2,555 | 261 | 3,212 | N/A |
| 12/31/2021 | 70,540 | 1,642 | 11,548 | 14,564 | N/A |
| 9/30/2021 | 64,064 | 1,286 | 8,161 | 11,457 | N/A |
| 6/30/2021 | 61,492 | 1,010 | 10,364 | 13,625 | N/A |
| 3/31/2021 | 58,740 | 844 | 9,341 | 12,353 | N/A |
| 12/31/2020 | 55,558 | 767 | -5,798 | -2,810 | N/A |
| 9/30/2020 | 54,082 | 1,172 | -7,023 | -4,250 | N/A |
| 6/30/2020 | 55,823 | 994 | -6,358 | -4,177 | N/A |
| 3/31/2020 | 55,943 | 1,113 | -688 | 1,380 | N/A |
| 12/31/2019 | 58,211 | 1,177 | 5,208 | 8,892 | N/A |
| 9/30/2019 | 63,125 | 1,050 | 4,574 | 8,254 | N/A |
| 6/30/2019 | 63,267 | 1,593 | 2,825 | 6,343 | N/A |
| 3/31/2019 | 63,241 | 1,730 | 3,118 | 6,117 | N/A |
| 12/31/2018 | 64,070 | 1,828 | -5,421 | -4,426 | N/A |
| 9/30/2018 | 66,252 | 1,946 | -1,631 | -1,332 | N/A |
| 6/30/2018 | 67,024 | 1,876 | -2,280 | -2,042 | N/A |
| 3/31/2018 | 70,968 | 2,679 | 2,160 | 2,369 | N/A |
| 12/31/2017 | 71,607 | 2,805 | 4,620 | 4,819 | N/A |
| 9/30/2017 | 69,328 | 2,658 | N/A | 4,021 | N/A |
| 6/30/2017 | 71,201 | 2,852 | N/A | 7,942 | N/A |
| 3/31/2017 | 72,055 | 2,200 | N/A | 4,286 | N/A |
| 12/31/2016 | 70,510 | 2,223 | N/A | 15,140 | N/A |
| 9/30/2016 | 71,289 | 2,331 | N/A | 6,538 | N/A |
| 6/30/2016 | 68,983 | 2,081 | N/A | 3,575 | N/A |
| 3/31/2016 | 67,313 | 2,086 | N/A | -263 | N/A |
| 12/31/2015 | 67,058 | 2,041 | N/A | -6,020 | N/A |
| 9/30/2015 | 63,430 | 2,149 | N/A | -1,297 | N/A |
| 6/30/2015 | 61,546 | 2,214 | N/A | -500 | N/A |
| 3/31/2015 | 58,945 | 2,079 | N/A | 3,713 | N/A |
| 12/31/2014 | 57,692 | 2,092 | N/A | 5,048 | N/A |
| 9/30/2014 | 55,701 | 1,740 | N/A | 5,457 | N/A |
| 6/30/2014 | 53,651 | 1,607 | N/A | 3,029 | N/A |
| 3/31/2014 | 52,920 | 1,602 | N/A | 1,099 | N/A |
| 12/31/2013 | 52,222 | 1,642 | N/A | -3,204 | N/A |
| 9/30/2013 | 55,969 | 1,959 | N/A | -2,153 | N/A |
| 6/30/2013 | 59,038 | 2,116 | N/A | -1,300 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9933's forecast earnings growth (23% per year) is above the savings rate (1%).
Earnings vs Market: 9933's earnings (23% per year) are forecast to grow faster than the TW market (19.7% per year).
High Growth Earnings: 9933's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 9933's revenue (6.7% per year) is forecast to grow slower than the TW market (10.6% per year).
High Growth Revenue: 9933's revenue (6.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9933's Return on Equity is forecast to be low in 3 years time (15.9%).