BGRIM-F Stock Overview

An energy company, engages in the development, financing, construction, and operation of green-field power plants in Thailand, Laos PDR, Vietnam, Cambodia, the Philippines, The Republic of Korea, Malaysia, Poland, and the Republic of Italy. More details

BGRIM-F fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	3/6
Past Performance	4/6
Financial Health	1/6
Dividends	1/6

Rewards

Trading at 57% below our estimate of its fair value

Earnings are forecast to grow 49.37% per year

Earnings grew by 395.2% over the past year

Risk Analysis

Shares are highly illiquid

Interest payments are not well covered by earnings

Community vs My Fair Value

Create Narrative

Select a narrative for quick price alerts from the community, or create your own.

B.Grimm Power Public Company Limited Competitors

Electricity Generating

SET:EGCO

฿49.9b

Ratch Group

SET:RATCH

฿58.2b

Global Power Synergy

SET:GPSC

฿85.3b

Banpu Power

SET:BPP

฿21.3b

Price History & Performance

Summary of share price highs, lows and changes for B.Grimm Power
Historical stock prices
Current Share Price	฿23.50
52 Week High	฿23.50
52 Week Low	฿23.50
Beta	0.94
1 Month Change	0%
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	41.57%

Recent updates

Shareholder Returns

	BGRIM-F	TH Renewable Energy	TH Market
7D	0%	-4.8%	-3.9%
1Y	n/a	-31.9%	-17.5%

Return vs Industry: Insufficient data to determine how BGRIM-F performed against the TH Renewable Energy industry.

Return vs Market: Insufficient data to determine how BGRIM-F performed against the TH Market.

Price Volatility

Is BGRIM-F's price volatile compared to industry and market?
BGRIM-F volatility
BGRIM-F Average Weekly Movement	n/a
Renewable Energy Industry Average Movement	5.5%
Market Average Movement	5.2%
10% most volatile stocks in TH Market	10.1%
10% least volatile stocks in TH Market	2.3%

Stable Share Price: BGRIM-F's share price has been volatile over the past 3 months compared to the TH market.

Volatility Over Time: Insufficient data to determine BGRIM-F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1878	n/a	Harald Link	www.bgrimmpower.com

B.Grimm Power Public Company Limited, an energy company, engages in the development, financing, construction, and operation of green-field power plants in Thailand, Laos PDR, Vietnam, Cambodia, the Philippines, The Republic of Korea, Malaysia, Poland, and the Republic of Italy. It operates in two segments, Electricity Generating and Other Businesses. The Electricity Generation segment generates and distributes electricity for the government sectors and industrial users.

B.Grimm Power Public Company Limited Fundamentals Summary

How do B.Grimm Power's earnings and revenue compare to its market cap?
BGRIM-F fundamental statistics
Market cap	฿44.84b
Earnings (TTM)	฿250.51m
Revenue (TTM)	฿55.75b

179.0x

P/E Ratio

0.8x

P/S Ratio

Is BGRIM-F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
BGRIM-F income statement (TTM)
Revenue	฿55.75b
Cost of Revenue	฿45.17b
Gross Profit	฿10.57b
Other Expenses	฿10.32b
Earnings	฿250.51m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.096
Gross Margin	18.97%
Net Profit Margin	0.45%
Debt/Equity Ratio	217.0%

How did BGRIM-F perform over the long term?

See historical performance and comparison

Dividends

2.1%

Current Dividend Yield

294%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/12 21:14
End of Day Share Price	2024/10/15 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

B.Grimm Power Public Company Limited is covered by 28 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Sirichai Chalokepunrat	BofA Global Research
Kijapat Wongmetta	Bualuang Securities PCL
Suppata Srisuk	Bualuang Securities PCL

B.Grimm Power THAMSE:BGRIM-F Stock Report