Scan Inter Public Company Limited

SET:SCN-W1-R Stock Report

Market Cap: ฿2.9b

Scan Inter Valuation

Is SCN-W1-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SCN-W1-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SCN-W1-R (THB0.3) is trading below our estimate of fair value (THB15.23)

Significantly Below Fair Value: SCN-W1-R is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SCN-W1-R?

Key metric: As SCN-W1-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SCN-W1-R. This is calculated by dividing SCN-W1-R's market cap by their current earnings.
What is SCN-W1-R's PE Ratio?
PE Ratio9.2x
Earnings฿314.07m
Market Cap฿2.88b

Price to Earnings Ratio vs Peers

How does SCN-W1-R's PE Ratio compare to its peers?

The above table shows the PE ratio for SCN-W1-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.5x
TPCH TPC Power Holding
5.9xn/a฿2.3b
ETC Earth Tech Environment
47xn/a฿4.2b
TGE Thachang Green Energy
21.6xn/a฿5.2b
SPCG SPCG
7.6xn/a฿8.6b
SCN-W1-R Scan Inter
9.2x-4.4%฿2.9b

Price-To-Earnings vs Peers: SCN-W1-R is good value based on its Price-To-Earnings Ratio (9.2x) compared to the peer average (18.9x).


Price to Earnings Ratio vs Industry

How does SCN-W1-R's PE Ratio compare vs other companies in the Asian Gas Utilities Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SCN-W1-R 9.2xIndustry Avg. 13.2xNo. of Companies11PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SCN-W1-R is good value based on its Price-To-Earnings Ratio (9.2x) compared to the Asian Gas Utilities industry average (14.9x).


Price to Earnings Ratio vs Fair Ratio

What is SCN-W1-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SCN-W1-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SCN-W1-R's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies