Scan Inter Future Growth

Future criteria checks 1/6

Scan Inter's earnings are forecast to decline at 4.4% per annum while its annual revenue is expected to grow at 8.6% per year. EPS is expected to decline by 3.6% per annum. Return on equity is forecast to be 7.9% in 3 years.

Key information

-4.4%

Earnings growth rate

-3.6%

EPS growth rate

Gas Utilities earnings growth	7.3%
Revenue growth rate	8.6%
Future return on equity	7.9%
Analyst coverage	Low
Last updated	n/a

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:SCN-W1-R - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2024	2,140	235	7,414	7,344	1
12/31/2023	1,912	225	7,212	7,096	1
12/31/2022	1,887	118	5,181	6,146	1
3/31/2022	1,638	314	-219	248	N/A
12/31/2021	1,686	68	-289	166	N/A
9/30/2021	1,574	38	127	128	N/A
6/30/2021	1,530	49	169	171	N/A
3/31/2021	1,415	20	169	171	N/A
12/31/2020	1,496	43	232	242	N/A
9/30/2020	1,735	106	-177	-155	N/A
6/30/2020	2,030	111	4	34	N/A
3/31/2020	2,390	170	280	334	N/A
12/31/2019	2,972	196	636	700	N/A
9/30/2019	3,435	183	1,756	1,900	N/A
6/30/2019	3,431	195	1,465	1,855	N/A
3/31/2019	3,387	190	1,106	1,636	N/A
12/31/2018	3,121	179	465	1,019	N/A
9/30/2018	2,706	180	-533	-65	N/A
6/30/2018	2,637	216	-362	-133	N/A
3/31/2018	2,605	231	-286	-172	N/A
12/31/2017	2,504	217	-136	20	N/A
9/30/2017	2,513	253	-39	233	N/A
6/30/2017	2,511	258	-185	175	N/A
3/31/2017	2,506	273	-314	137	N/A
12/31/2016	2,509	308	-272	146	N/A
9/30/2016	2,544	281	-75	268	N/A
6/30/2016	2,424	269	-64	184	N/A
3/31/2016	2,286	239	233	431	N/A
12/31/2015	2,095	225	N/A	316	N/A
9/30/2015	1,819	193	N/A	51	N/A
6/30/2015	1,830	196	N/A	431	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SCN-W1-R's earnings are forecast to decline over the next 3 years (-4.4% per year).

Earnings vs Market: SCN-W1-R's earnings are forecast to decline over the next 3 years (-4.4% per year).

High Growth Earnings: SCN-W1-R's earnings are forecast to decline over the next 3 years.

Revenue vs Market: SCN-W1-R's revenue (8.6% per year) is forecast to grow faster than the TH market (5.3% per year).

High Growth Revenue: SCN-W1-R's revenue (8.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SCN-W1-R's Return on Equity is forecast to be low in 3 years time (7.9%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2022/06/21 05:28
End of Day Share Price	2022/06/20 00:00
Earnings	2022/03/31
Annual Earnings	2021/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Scan Inter Public Company Limited is covered by 7 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Suwat Sinsadok	BNP Paribas Securities (Asia)
Suwat Sinsadok	CGS International
Suwat Sinsadok	FSS International Advisory

Scan Inter Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Chamnarn Wangtal Resigns as Independent Director of Scan Inter Public Company Limited

Scan Inter Public Company Limited Approves Dividend for the Year Ended on 31 December 2023, Payable on 23 May 2024

Scan Inter Public Company Limited has completed a Follow-on Equity Offering in the amount of THB 13.113356 million.

Scan Inter Public Company Limited Proposes Dividend for the Year 2023, Payable on 23 May 2024

Scan Inter Public Company Limited Announces Director Changes

Scan Inter Public Company Limited Announces Mr.Vichien Usanachote, Resign as Director and Chairman

Scan Inter Public Company Limited Announces Appointment of Ekajai Tivutanond as Member of the Audit Committee

Scan Inter Public Company Limited Proposes Dividend, Payable on 23 May 2022