CK Power Public Company Limited

SET:CKP Stock Report

Market Cap: ฿19.0b

CK Power Balance Sheet Health

Financial Health criteria checks 2/6

CK Power has a total shareholder equity of THB43.0B and total debt of THB30.9B, which brings its debt-to-equity ratio to 71.7%. Its total assets and total liabilities are THB75.6B and THB32.6B respectively. CK Power's EBIT is THB2.7B making its interest coverage ratio 2.2. It has cash and short-term investments of THB10.0B.

Key information

71.72%

Debt to equity ratio

฿30.85b

Debt

Interest coverage ratio2.2x
Cash฿10.03b
Equity฿43.02b
Total liabilities฿32.62b
Total assets฿75.64b

Recent financial health updates

No updates

Recent updates

Narrative Update Feb 26

CKP: Higher Margin Outlook And Dividend Plans Will Support Attractive P/E

Analysts have adjusted their price targets on CK Power, reflecting updated views on slightly softer revenue contraction, a higher profit margin near 22%, and a lower expected future P/E of about 18x. Together, these factors point to a more efficient earnings profile under their latest assumptions.
Narrative Update Feb 11

CKP: Higher Discount Rate Will Still Support Attractive P/E Opportunity

Analysts have trimmed their 12 month price target for CK Power to THB3.64 from THB3.85, citing slightly higher discount rate assumptions, softer projected revenue growth and profit margins, and a modestly lower future P/E multiple. Valuation Changes Fair Value: Trimmed from THB3.85 to THB3.64, a small reduction in the 12 month valuation estimate.
New Narrative Sep 04

Luang Prabang Expansion And 93% Renewables Will Forge Volatile Prospects

Key Takeaways Major clean energy expansion and long-term contracts underpin stable growth, improved margins, and reduced earnings volatility. Strategic shift into solar and storage enhances revenue diversity and strengthens long-term earnings resilience.

Financial Position Analysis

Short Term Liabilities: CKP's short term assets (THB12.4B) exceed its short term liabilities (THB6.9B).

Long Term Liabilities: CKP's short term assets (THB12.4B) do not cover its long term liabilities (THB25.7B).


Debt to Equity History and Analysis

Debt Level: CKP's net debt to equity ratio (48.4%) is considered high.

Reducing Debt: CKP's debt to equity ratio has reduced from 86.2% to 71.7% over the past 5 years.

Debt Coverage: CKP's debt is not well covered by operating cash flow (15.5%).

Interest Coverage: CKP's interest payments on its debt are not well covered by EBIT (2.2x coverage).


Balance Sheet


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/25 04:32
End of Day Share Price 2026/05/25 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CK Power Public Company Limited is covered by 10 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Thanatthep ChantarakarnBualuang Securities PCL
Kijapat WongmettaBualuang Securities PCL
Poramet TongbuaBualuang Securities PCL