B.Grimm Power Public Company Limited

SET:BGRIM Stock Report

Market Cap: ฿47.7b

B.Grimm Power Past Earnings Performance

Past criteria checks 4/6

B.Grimm Power's earnings have been declining at an average annual rate of -40%, while the Renewable Energy industry saw earnings declining at 3.9% annually. Revenues have been growing at an average rate of 7.5% per year. B.Grimm Power's return on equity is 6.3%, and it has net margins of 0.4%.

Key information

-40.0%

Earnings growth rate

-39.3%

EPS growth rate

Renewable Energy Industry Growth6.6%
Revenue growth rate7.5%
Return on equity6.3%
Net Margin0.4%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How B.Grimm Power makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

SET:BGRIM Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2455,7492512,4890
30 Jun 2454,2894332,4110
31 Mar 2455,5298842,2740
31 Dec 2357,1151,1372,2850
30 Sep 2358,440512,1380
30 Jun 2363,603-8242,0290
31 Mar 2363,388-1,4662,0110
31 Dec 2262,395-1,6441,8570
30 Sep 2260,803-9041,7360
30 Jun 2254,134731,6880
31 Mar 2250,9331,2881,6450
31 Dec 2146,6281,8761,6730
30 Sep 2144,0772,2551,8330
30 Jun 2143,5492,3091,8980
31 Mar 2143,3172,3041,9740
31 Dec 2044,0871,7742,0390
30 Sep 2044,9101,9642,0080
30 Jun 2045,4752,2271,9720
31 Mar 2045,0981,8361,9010
31 Dec 1944,1322,2871,7740
30 Sep 1942,8072,0521,5150
30 Jun 1940,7472,0831,4040
31 Mar 1938,6861,6731,3180
31 Dec 1836,5851,8631,2780
30 Sep 1834,4142,1911,2460
30 Jun 1832,8281,9651,2050
31 Mar 1831,9872,1701,1260
31 Dec 1731,4822,1271,1040
30 Sep 1730,7751,5651,0530
30 Jun 1729,7531,4621,0330
31 Mar 1728,6151,4649870
31 Dec 1627,7471,3809390
30 Sep 1626,6641,3478910
30 Jun 1625,5557438020
31 Mar 1624,7274768110
31 Dec 1523,943367850
31 Dec 1419,8542307320

Quality Earnings: BGRIM has high quality earnings.

Growing Profit Margin: BGRIM's current net profit margins (0.4%) are higher than last year (0.09%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: BGRIM's earnings have declined by 40% per year over the past 5 years.

Accelerating Growth: BGRIM's earnings growth over the past year (395.2%) exceeds its 5-year average (-40% per year).

Earnings vs Industry: BGRIM earnings growth over the past year (395.2%) exceeded the Renewable Energy industry -3.8%.

Return on Equity

High ROE: BGRIM's Return on Equity (6.3%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 01:46
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

B.Grimm Power Public Company Limited is covered by 30 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sirichai ChalokepunratBofA Global Research
Suppata SrisukBualuang Securities PCL
Kijapat WongmettaBualuang Securities PCL