B.Grimm Power Future Growth
Future criteria checks 3/6
B.Grimm Power is forecast to grow earnings and revenue by 27.8% and 0.6% per annum respectively. EPS is expected to grow by 25.7% per annum. Return on equity is forecast to be 6.8% in 3 years.
Key information
27.8%
Earnings growth rate
25.7%
EPS growth rate
Renewable Energy earnings growth | 15.5% |
Revenue growth rate | 0.6% |
Future return on equity | 6.8% |
Analyst coverage | Good |
Last updated | 30 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 58,154 | 3,059 | 11,337 | 10,347 | 8 |
12/31/2025 | 57,829 | 2,850 | 11,255 | 10,200 | 12 |
12/31/2024 | 57,358 | 2,433 | 10,744 | 10,732 | 12 |
12/31/2023 | 57,115 | 1,137 | 6,022 | 13,754 | N/A |
9/30/2023 | 58,440 | 477 | 347 | 14,445 | N/A |
6/30/2023 | 63,603 | -397 | -4,012 | 11,031 | N/A |
3/31/2023 | 63,388 | -1,268 | -528 | 10,164 | N/A |
12/31/2022 | 62,395 | -1,644 | -3,922 | 7,908 | N/A |
9/30/2022 | 60,803 | -904 | -7,226 | 5,331 | N/A |
6/30/2022 | 54,134 | 73 | -5,470 | 7,473 | N/A |
3/31/2022 | 50,933 | 1,288 | -4,666 | 8,866 | N/A |
12/31/2021 | 46,628 | 1,876 | -1,582 | 9,828 | N/A |
9/30/2021 | 44,077 | 2,255 | -7,183 | 5,093 | N/A |
6/30/2021 | 43,549 | 2,309 | -13,701 | 5,071 | N/A |
3/31/2021 | 43,317 | 2,304 | -10,771 | 7,241 | N/A |
12/31/2020 | 44,087 | 1,774 | -9,877 | 6,780 | N/A |
9/30/2020 | 44,910 | 1,964 | 271 | 13,768 | N/A |
6/30/2020 | 45,475 | 2,227 | 6,875 | 11,721 | N/A |
3/31/2020 | 45,098 | 1,836 | 7,289 | 11,401 | N/A |
12/31/2019 | 44,132 | 2,287 | 5,907 | 9,700 | N/A |
9/30/2019 | 42,807 | 2,052 | 3,351 | 9,717 | N/A |
6/30/2019 | 40,747 | 2,083 | 3,260 | 9,684 | N/A |
3/31/2019 | 38,686 | 1,673 | 1,926 | 8,452 | N/A |
12/31/2018 | 36,585 | 1,863 | 865 | 7,658 | N/A |
9/30/2018 | 34,414 | 2,191 | 1,658 | 6,203 | N/A |
6/30/2018 | 32,828 | 1,965 | 2,616 | 7,848 | N/A |
3/31/2018 | 31,987 | 2,170 | -436 | 5,794 | N/A |
12/31/2017 | 31,482 | 2,127 | 1,103 | 7,505 | N/A |
9/30/2017 | 30,775 | 1,565 | N/A | 7,503 | N/A |
6/30/2017 | 29,753 | 1,462 | N/A | 6,538 | N/A |
3/31/2017 | 28,615 | 1,464 | N/A | 7,843 | N/A |
12/31/2016 | 27,747 | 1,380 | N/A | 6,772 | N/A |
9/30/2016 | 26,664 | 1,347 | N/A | 6,806 | N/A |
6/30/2016 | 25,555 | 743 | N/A | 6,919 | N/A |
3/31/2016 | 24,727 | 476 | N/A | 6,115 | N/A |
12/31/2015 | 23,943 | 36 | N/A | 4,470 | N/A |
12/31/2014 | 19,854 | 230 | N/A | 2,601 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BGRIM's forecast earnings growth (27.8% per year) is above the savings rate (1.9%).
Earnings vs Market: BGRIM's earnings (27.8% per year) are forecast to grow faster than the TH market (15.1% per year).
High Growth Earnings: BGRIM's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: BGRIM's revenue (0.6% per year) is forecast to grow slower than the TH market (7% per year).
High Growth Revenue: BGRIM's revenue (0.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BGRIM's Return on Equity is forecast to be low in 3 years time (6.8%).