Airports of Thailand Public Company Limited

SET:AOT Stock Report

Market Cap: ฿878.6b

Airports of Thailand Future Growth

Future criteria checks 3/6

Airports of Thailand is forecast to grow earnings and revenue by 19.7% and 10.5% per annum respectively. EPS is expected to grow by 20.8% per annum. Return on equity is forecast to be 19% in 3 years.

Key information

19.7%

Earnings growth rate

20.8%

EPS growth rate

Infrastructure earnings growth18.3%
Revenue growth rate10.5%
Future return on equity19.0%
Analyst coverage

Good

Last updated21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:AOT - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/2027110,000N/A20,00062,0001
9/30/202682,09428,37720,91040,10119
9/30/202570,36024,55421,94435,8511
9/30/202467,12519,73113,50628,74820
6/30/202466,00518,34219,72933,148N/A
3/31/202462,43316,93513,74426,519N/A
12/31/202355,17113,0118,06820,329N/A
9/30/202348,2828,7915,27016,873N/A
6/30/202339,4654,0263,55114,580N/A
3/31/202331,113-1,336-14110,220N/A
12/31/202223,178-6,473-3,6235,919N/A
9/30/202216,810-11,088-9,743-171N/A
6/30/202211,793-14,913-12,992-4,850N/A
3/31/20228,767-16,784-14,912-7,384N/A
12/31/20217,411-17,152-17,001-8,834N/A
9/30/20217,090-16,322-20,347-11,935N/A
6/30/20217,466-14,892-24,963-14,333N/A
3/31/20217,126-13,748-29,689-17,803N/A
12/31/202017,377-6,456-25,316-11,753N/A
9/30/202031,3044,321-13,441259N/A
6/30/202044,61713,1701,47316,127N/A
3/31/202058,40421,98714,72429,205N/A
12/31/201963,49625,98522,96135,036N/A
9/30/201962,78825,02623,05632,916N/A
6/30/201962,38025,15325,46932,635N/A
3/31/201962,12625,70425,68733,142N/A
12/31/201861,32125,32724,74632,657N/A
9/30/201860,53725,17124,01033,818N/A
6/30/201859,91023,71321,68530,916N/A
3/31/201858,55322,677N/A29,076N/A
12/31/201756,90121,877N/A28,177N/A
9/30/201754,90120,684N/A27,102N/A
6/30/201753,55721,146N/A28,087N/A
3/31/201752,62620,753N/A29,473N/A
12/31/201651,76119,776N/A29,194N/A
9/30/201650,96219,318N/A30,326N/A
6/30/201649,13120,916N/A29,251N/A
3/31/201647,41519,987N/A27,278N/A
12/31/201545,24319,384N/A26,083N/A
9/30/201543,96918,729N/A24,906N/A
6/30/201542,07415,152N/A22,306N/A
3/31/201539,94013,556N/A21,166N/A
12/31/201438,43112,360N/A19,793N/A
9/30/201437,58512,220N/A18,941N/A
6/30/201438,11715,201N/A20,980N/A
3/31/201438,25715,874N/A20,818N/A
12/31/201337,92016,688N/A20,928N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: AOT's forecast earnings growth (19.7% per year) is above the savings rate (2%).

Earnings vs Market: AOT's earnings (19.7% per year) are forecast to grow faster than the TH market (16.8% per year).

High Growth Earnings: AOT's earnings are forecast to grow, but not significantly.

Revenue vs Market: AOT's revenue (10.5% per year) is forecast to grow faster than the TH market (6.6% per year).

High Growth Revenue: AOT's revenue (10.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: AOT's Return on Equity is forecast to be low in 3 years time (19%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y