Interlink Telecom Public Company Limited

THAMSE:ITEL-F Stock Report

Market Cap: ฿3.2b

Interlink Telecom Valuation

Is ITEL-F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ITEL-F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ITEL-F (THB1.84) is trading below our estimate of fair value (THB2.39)

Significantly Below Fair Value: ITEL-F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ITEL-F?

Key metric: As ITEL-F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ITEL-F. This is calculated by dividing ITEL-F's market cap by their current earnings.
What is ITEL-F's PE Ratio?
PE Ratio11x
Earnings฿294.26m
Market Cap฿3.22b

Price to Earnings Ratio vs Peers

How does ITEL-F's PE Ratio compare to its peers?

The above table shows the PE ratio for ITEL-F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average38.1x
SYMC Symphony Communication
17.8x20.7%฿3.6b
SAMTEL Samart Telcoms
70.2xn/a฿4.1b
JAS Jasmine International
0.9xn/a฿19.6b
NFN NFON
63.4x73.6%€84.5m
ITEL-F Interlink Telecom
11x3.7%฿3.2b

Price-To-Earnings vs Peers: ITEL-F is good value based on its Price-To-Earnings Ratio (11x) compared to the peer average (48.5x).


Price to Earnings Ratio vs Industry

How does ITEL-F's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
ITEL-F 11.0xIndustry Avg. 15.0xNo. of Companies18PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ITEL-F is good value based on its Price-To-Earnings Ratio (11x) compared to the Asian Telecom industry average (15.3x).


Price to Earnings Ratio vs Fair Ratio

What is ITEL-F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ITEL-F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ITEL-F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies