Interlink Telecom Future Growth

Future criteria checks 2/6

Interlink Telecom is forecast to grow earnings and revenue by 3.7% and 7% per annum respectively. EPS is expected to grow by 0.4% per annum. Return on equity is forecast to be 6.7% in 3 years.

Key information

3.7%

Earnings growth rate

0.4%

EPS growth rate

Telecom earnings growth	10.9%
Revenue growth rate	7.0%
Future return on equity	6.7%
Analyst coverage	Low
Last updated	13 Aug 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

THAMSE:ITEL-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	3,388	309	398	702	3
12/31/2025	3,217	270	517	755	3
12/31/2024	2,915	251	252	747	3
6/30/2024	2,879	294	-145	331	N/A
3/31/2024	2,938	337	-178	327	N/A
12/31/2023	2,760	272	-259	211	N/A
9/30/2023	3,156	267	1,370	1,754	N/A
6/30/2023	3,174	253	1,078	1,445	N/A
3/31/2023	3,401	255	1,017	1,320	N/A
12/31/2022	3,438	252	1,058	1,388	N/A
9/30/2022	3,189	269	-462	-81	N/A
6/30/2022	2,948	279	-580	-190	N/A
3/31/2022	2,546	259	-731	-370	N/A
12/31/2021	2,509	251	-369	-37	N/A
9/30/2021	2,200	193	-262	66	N/A
6/30/2021	2,145	179	142	434	N/A
3/31/2021	2,136	190	303	612	N/A
12/31/2020	2,040	184	26	367	N/A
9/30/2020	1,930	195	-19	431	N/A
6/30/2020	2,205	193	-710	-377	N/A
3/31/2020	2,354	182	-967	-381	N/A
12/31/2019	2,347	181	-953	-330	N/A
9/30/2019	2,126	168	-819	-147	N/A
6/30/2019	1,798	154	-592	318	N/A
3/31/2019	1,699	141	-441	256	N/A
12/31/2018	1,611	133	-608	147	N/A
9/30/2018	1,731	131	-785	-42	N/A
6/30/2018	1,546	124	-623	78	N/A
3/31/2018	1,260	115	N/A	178	N/A
12/31/2017	1,081	102	N/A	223	N/A
9/30/2017	926	82	N/A	95	N/A
6/30/2017	849	75	N/A	60	N/A
3/31/2017	837	74	N/A	-11	N/A
12/31/2016	809	67	N/A	2	N/A
9/30/2016	664	70	N/A	3	N/A
6/30/2016	610	52	N/A	-65	N/A
3/31/2016	506	35	N/A	76	N/A
12/31/2015	437	31	N/A	183	N/A
12/31/2014	233	17	N/A	-36	N/A
12/31/2013	11	-13	N/A	240	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ITEL-F's forecast earnings growth (3.7% per year) is above the savings rate (2%).

Earnings vs Market: ITEL-F's earnings (3.7% per year) are forecast to grow slower than the TH market (15% per year).

High Growth Earnings: ITEL-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: ITEL-F's revenue (7% per year) is forecast to grow faster than the TH market (6.6% per year).

High Growth Revenue: ITEL-F's revenue (7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ITEL-F's Return on Equity is forecast to be low in 3 years time (6.7%).