Intouch Holdings Public Company Limited

SET:INTUCH Stock Report

Market Cap: ฿320.7b

Intouch Holdings Valuation

Is INTUCH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INTUCH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INTUCH (THB97.75) is trading above our estimate of fair value (THB81.13)

Significantly Below Fair Value: INTUCH is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for INTUCH?

Key metric: As INTUCH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INTUCH. This is calculated by dividing INTUCH's market cap by their current earnings.
What is INTUCH's PE Ratio?
PE Ratio21.7x
Earnings฿14.47b
Market Cap฿320.67b

Price to Earnings Ratio vs Peers

How does INTUCH's PE Ratio compare to its peers?

The above table shows the PE ratio for INTUCH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.5x
ADVANC Advanced Info Service
25.6x10.1%฿856.6b
A017670 SK Telecom
11x8.4%₩12.1t
BHARTIHEXA Bharti Hexacom
54.5x32.3%₹661.3b
4904 Far EasTone Telecommunications
26.9x10.4%NT$328.1b
INTUCH Intouch Holdings
21.7x5.8%฿320.7b

Price-To-Earnings vs Peers: INTUCH is good value based on its Price-To-Earnings Ratio (21.7x) compared to the peer average (29.5x).


Price to Earnings Ratio vs Industry

How does INTUCH's PE Ratio compare vs other companies in the Asian Wireless Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
INTUCH 21.7xIndustry Avg. 18.0xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: INTUCH is expensive based on its Price-To-Earnings Ratio (21.7x) compared to the Asian Wireless Telecom industry average (18x).


Price to Earnings Ratio vs Fair Ratio

What is INTUCH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INTUCH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.7x
Fair PE Ratio26.3x

Price-To-Earnings vs Fair Ratio: INTUCH is good value based on its Price-To-Earnings Ratio (21.7x) compared to the estimated Fair Price-To-Earnings Ratio (26.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INTUCH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current฿97.75
฿100.79
+3.1%
12.4%฿123.00฿86.00n/a8
Nov ’25฿104.50
฿91.16
-12.8%
10.5%฿105.10฿76.00n/a8
Oct ’25฿95.00
฿89.00
-6.3%
7.6%฿98.00฿76.00n/a8
Sep ’25฿82.50
฿87.64
+6.2%
8.6%฿98.00฿76.00n/a8
Aug ’25฿81.75
฿84.35
+3.2%
7.5%฿98.00฿76.00n/a8
Jul ’25฿72.00
฿84.17
+16.9%
13.3%฿102.00฿60.00n/a10
Jun ’25฿67.25
฿84.52
+25.7%
13.4%฿102.00฿60.00n/a10
May ’25฿67.00
฿83.10
+24.0%
13.3%฿102.00฿65.00n/a10
Apr ’25฿69.25
฿83.10
+20.0%
13.3%฿102.00฿65.00n/a10
Mar ’25฿69.00
฿83.10
+20.4%
13.3%฿102.00฿65.00n/a10
Feb ’25฿73.25
฿84.39
+15.2%
12.3%฿102.00฿65.00n/a10
Jan ’25฿71.50
฿83.99
+17.5%
11.8%฿102.00฿65.00n/a10
Dec ’24฿70.50
฿83.65
+18.7%
12.9%฿102.00฿65.00n/a8
Nov ’24฿69.75
฿82.78
+18.7%
13.0%฿102.00฿65.00฿104.508
Oct ’24฿73.75
฿80.78
+9.5%
13.3%฿100.00฿65.00฿95.008
Sep ’24฿72.25
฿80.99
+12.1%
12.6%฿100.00฿65.00฿82.509
Aug ’24฿77.00
฿79.41
+3.1%
12.7%฿97.00฿65.00฿81.759
Jul ’24฿74.00
฿79.41
+7.3%
12.7%฿97.00฿65.00฿72.009
Jun ’24฿73.50
฿79.41
+8.0%
12.7%฿97.00฿65.00฿67.259
May ’24฿75.00
฿79.19
+5.6%
13.0%฿97.00฿65.00฿67.009
Apr ’24฿74.00
฿79.19
+7.0%
13.0%฿97.00฿65.00฿69.259
Mar ’24฿70.25
฿79.00
+12.5%
12.4%฿97.00฿65.00฿69.0010
Feb ’24฿73.75
฿78.55
+6.5%
9.6%฿92.50฿65.00฿73.2510
Jan ’24฿77.25
฿79.31
+2.7%
9.8%฿92.50฿65.00฿71.5010
Dec ’23฿73.75
฿79.31
+7.5%
9.8%฿92.50฿65.00฿70.5010
Nov ’23฿72.75
฿79.45
+9.2%
11.0%฿96.34฿65.00฿69.7510

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies