Announcement • Mar 21
Intouch Holdings Public Company Limited(SET:INTUCH) dropped from FTSE All-World Index (USD) Intouch Holdings Public Company Limited(SET:INTUCH) dropped from FTSE All-World Index (USD) Valuation Update With 7 Day Price Move • Feb 20
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to ฿82.50, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 17x in the Wireless Telecom industry in Asia. Total returns to shareholders of 33% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿87.65 per share. New Risk • Feb 12
New major risk - Dividend sustainability The dividend is not well covered by earnings and cash flows. Payout ratio: 253% Cash payout ratio: 302% Dividend yield: 11% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 253% Cash payout ratio: 302% Revenue is less than US$1m. Announcement • Feb 11
Intouch Holdings Public Company Limited, Annual General Meeting, Mar 25, 2025 Intouch Holdings Public Company Limited, Annual General Meeting, Mar 25, 2025, at 09:00 SE Asia Standard Time. Announcement • Feb 10
Intouch Holdings Public Company Limited Proposes Omission Annual Dividend Payment Intouch Holdings Public Company Limited announced that the Board has agreed to propose to the Annual General Meeting of Shareholders for 2025 to acknowledge the interim dividend and the special dividend payments, totaling THB 8.54 per share, amounting to approximately THB 27,385 million, or 203% of the net profit from the operating results of 2024. After considering the Company's operating results of 2024, retained earnings and dividend payout ratio, including the Company's dividend policy, the Board deemed it appropriate to propose to the Annual General Meeting of Shareholders for 2025 for approval of the omission of the annual dividend payment, with no additional dividend payment from the operating results of 2024. Declared Dividend • Feb 08
Dividend increased to ฿6.54 Dividend of ฿6.54 is 285% higher than last year. Ex-date: 19th February 2025 Payment date: 4th March 2025 Dividend yield will be 8.6%, which is higher than the industry average of 3.6%. Sustainability & Growth Dividend is covered by earnings (82% earnings payout ratio) but not covered by cash flows (105% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 14% over the next 2 years, which should provide support to the dividend and adequate earnings cover. Announcement • Feb 06
Intouch Holdings Public Company Limited Declares Special Dividend, Payable on March 4, 2025 Intouch Holdings Public Company Limited declared special dividend of THB 6.54 per share on Common shareholders. Record date for the right to receive dividends is 20-Feb. 2025. Ex-dividend date is 19-Feb. 2025. Payment date is 04-Mar. 2025. Buy Or Sell Opportunity • Feb 04
Now 21% overvalued Over the last 90 days, the stock has fallen 3.0% to ฿98.50. The fair value is estimated to be ฿81.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 26% over the last 3 years. Earnings per share has grown by 13%. Announcement • Feb 04
Intouch Holdings Public Company Limited (SET:INTUCH), Gulf Energy Development Public Company Limited (SET:GULF), Singtel Strategic Investments Pte Ltd. and Sarath Ratanavadi proposed to acquire an additional 0.01% stake in Advanced Info Service Public Company Limited (SET:ADVANC) for THB 29.7 million. Intouch Holdings Public Company Limited (SET:INTUCH), Gulf Energy Development Public Company Limited (SET:GULF), Singtel Strategic Investments Pte Ltd. and Sarath Ratanavadi proposed to acquire an additional 36.25% stake in Advanced Info Service Public Company Limited (SET:ADVANC) for THB 233.2 billion on July 16, 2024. A cash consideration of THB 233.2 billion valued at THB 216.3 per share will be paid by Intouch Holdings Public Company Limited, Gulf Energy Development Public Company Limited and Singtel Strategic Investments Pte Ltd. As part of consideration, THB 233.2 billion is paid towards common equity of Advanced Info Service Public Company Limited. Under the terms of agreement, the acquisition of securities of Advanced Info Service Public Company Limited (“ADVANC”) by way of the conditional voluntary tender offer for all securities of ADVANC (excluding the shares held by tender offerors); As of August 27, 2024, the offer price has been revised to THB 211.43 per share. The adjustment of the tender offer price is based on the conditions as specified in the Notification to the SET from the declaration of the payment of interim dividend of ADVANCat the amount of THB 4.87 per share, pursuant to the resolution of the Board of Directors’ Meeting of ADVANC on 6 August 2024, which approved the payment of such interim dividend. The funds are entirely sourced from credit facilities provided by financial institutions. The Siam Commercial Bank Public Company Limited, Kasikornbank Public Company Limited, Bank of Ayudhya Public Company Limited, Government Savings Bank, Krung Thai Bank Public Company Limited and Bangkok Bank Public Company Limited (“BBL”) have issued a confirmation letter stating that the banks have approved and will provide financial support to INTUCH for the purpose of Tender Offer in the amount of up to THB 15,000,000,000.
The transaction is subject to obtaining financing, creditors approval, approval of ADVANC shareholders and has been approved by Board of Intouch. The expected completion of the transaction is January 1, 2025, to March 31, 2025. The transaction is expected to complete on January 31, 2025.
Avantgarde Capital Company Limited acted as financial advisor and fairness opinion provider to Intouch. Discover Management Co., Ltd. acted as financial advisor to Gulf Energy. Bualuang Securities Public Company Limited acted as Tender Offer Preparer and Tender Offer Agent.
Intouch Holdings Public Company Limited (SET:INTUCH), Gulf Energy Development Public Company Limited (SET:GULF), Singtel Strategic Investments Pte Ltd. and Sarath Ratanavadi proposed to acquire an additional 0.01% stake in Advanced Info Service Public Company Limited (SET:ADVANC) for THB 29.7 million on February 3, 2025. Buy Or Sell Opportunity • Jan 10
Now 21% overvalued Over the last 90 days, the stock has fallen 5.3% to ฿98.00. The fair value is estimated to be ฿81.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 26% over the last 3 years. Earnings per share has grown by 13%. Announcement • Dec 26
Intouch Holdings Public Company Limited (SET:INTUCH), Gulf Energy Development Public Company Limited (SET:GULF), Gulf Ventures Company Limited and Sarath Ratanavadi proposed to acquire 58.86% stake in Thaicom Public Company Limited (SET:THCOM) from a group of shareholders for THB 7.1 billion. Intouch Holdings Public Company Limited (SET:INTUCH), Gulf Energy Development Public Company Limited (SET:GULF), Gulf Ventures Company Limited and Sarath Ratanavadi proposed to acquire 58.86% stake in Thaicom Public Company Limited (SET:THCOM) from a group of shareholders for THB 7.1 billion on December 24, 2024. A cash consideration valued at THB 11 per share will be paid for 645,187,220 shares. The expected completion of the transaction is February 6, 2025.
TTT & Partners Company Limited acted as legal advisor to Thaicom Public Company Limited. Bualuang Securities Public Company Limited acted as tender offer agent. Buy Or Sell Opportunity • Dec 24
Now 20% overvalued after recent price rise Over the last 90 days, the stock has risen 6.0% to ฿97.75. The fair value is estimated to be ฿81.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 26% over the last 3 years. Earnings per share has grown by 13%. Buy Or Sell Opportunity • Dec 03
Now 26% overvalued after recent price rise Over the last 90 days, the stock has risen 22% to ฿103. The fair value is estimated to be ฿81.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 26% over the last 3 years. Earnings per share has grown by 13%. Buy Or Sell Opportunity • Nov 18
Now 21% overvalued after recent price rise Over the last 90 days, the stock has risen 18% to ฿98.50. The fair value is estimated to be ฿81.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 26% over the last 3 years. Earnings per share has grown by 13%. Price Target Changed • Nov 12
Price target increased by 10% to ฿100 Up from ฿91.16, the current price target is an average from 8 analysts. New target price is approximately in line with last closing price of ฿101. Stock is up 40% over the past year. The company is forecast to post earnings per share of ฿4.18 for next year compared to ฿4.10 last year. Announcement • Oct 01
Intouch Holdings Public Company Limited to Report Q3, 2024 Results on Nov 08, 2024 Intouch Holdings Public Company Limited announced that they will report Q3, 2024 results on Nov 08, 2024 Buy Or Sell Opportunity • Sep 24
Now 20% overvalued after recent price rise Over the last 90 days, the stock has risen 28% to ฿92.25. The fair value is estimated to be ฿76.81, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 72% over the last 3 years. Earnings per share has grown by 10%. Declared Dividend • Aug 09
First half dividend increased to ฿2.00 Dividend of ฿2.00 is 36% higher than last year. Ex-date: 20th August 2024 Payment date: 5th September 2024 Dividend yield will be 4.5%, which is higher than the industry average of 3.6%. Sustainability & Growth Dividend is covered by earnings (83% earnings payout ratio) but not adequately covered by cash flows (99% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 14% over the next 3 years, which should provide support to the dividend and adequate earnings cover. Announcement • Aug 07
Intouch Holdings Public Company Limited Approves Interim Cash Dividend for Operating Period from January 1, 2024 to June 30, 2024, Payable on September 5, 2024 Intouch Holdings Public Company Limited announced approval of the interim cash dividend payment of THB 2 per share for the Operating period from January 1, 2024 to June 30, 2024. Record date for the right to receive dividends is August 31, 2024. Ex-dividend date is August 20, 2024. Payment date is September 5, 2024. Announcement • Jul 18
Intouch Holdings Public Company Limited Proposes Special Dividend Intouch Holdings Public Company Limited at its EGM to be held on 3 October 2024, the Board has agreed in principle the payment of a special dividend to the shareholders of the Company. This special dividend payment is part of the Restructuring Transactions, and such special dividend will be paid from the Company's retained earnings at a rate of THB 4.5 per share, totaling approximately THB 14,430.1 million. Upon satisfaction of the key conditions to the Amalgamation, the Board will call another Board meeting to further consider and approve the exact amount of the special dividend, as well as determine the Record Date and the payment date of the special dividend. The Record Date and the payment date for the special dividend are expected to take place after the completion of the purchase of shares from Dissenting Shareholders but before the completion of the Amalgamation. Buy Or Sell Opportunity • Jul 15
Now 20% overvalued after recent price rise Over the last 90 days, the stock has risen 12% to ฿77.00. The fair value is estimated to be ฿64.09, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 91% over the last 3 years. Earnings per share has grown by 6.7%. Upcoming Dividend • Feb 13
Upcoming dividend of ฿1.70 per share at 4.4% yield Eligible shareholders must have bought the stock before 20 February 2024. Payment date: 19 April 2024. Payout ratio is on the higher end at 77%, and the cash payout ratio is above 100%. Trailing yield: 4.4%. Lower than top quartile of Thai dividend payers (6.6%). In line with average of industry peers (4.0%). Declared Dividend • Feb 09
Dividend of ฿1.70 announced Shareholders will receive a dividend of ฿1.70. Ex-date: 20th February 2024 Payment date: 19th April 2024 Dividend yield will be 4.3%, which is higher than the industry average of 3.6%. Sustainability & Growth Dividend is covered by earnings (83% earnings payout ratio) but not adequately covered by cash flows (99% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 7.0% over the next 3 years, which should provide support to the dividend and adequate earnings cover. New Risk • Feb 08
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 111% Last year net profit margin: 87,106% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (99% cash payout ratio). Profit margins are more than 30% lower than last year (111% net profit margin). Announcement • Jan 05
Intouch Holdings Public Company Limited to Report Fiscal Year 2023 Results on Feb 07, 2024 Intouch Holdings Public Company Limited announced that they will report fiscal year 2023 results on Feb 07, 2024 Upcoming Dividend • Aug 16
Upcoming dividend of ฿1.47 per share at 4.4% yield Eligible shareholders must have bought the stock before 23 August 2023. Payment date: 08 September 2023. Trailing yield: 4.4%. Lower than top quartile of Thai dividend payers (6.4%). In line with average of industry peers (4.0%). Announcement • Aug 11
Intouch Holdings Public Company Limited Approves Interim Cash Dividend for Operating Period from 01 January 2023 to 30 June 2023, Payable on September 8, 2023 Intouch Holdings Public Company Limited announced approval of the interim cash dividend payment of 1.47 baht per share for the Operating period from 01 January 2023 to 30 June 2023. Record date for the right to receive dividends is 24 August 2023. Ex-dividend date is 23 August 2023. Payment date is September 8, 2023. Reported Earnings • May 12
First quarter 2023 earnings released: EPS: ฿0.84 (vs ฿0.80 in 1Q 2022) First quarter 2023 results: EPS: ฿0.84 (up from ฿0.80 in 1Q 2022). Net income: ฿2.69b (up 5.4% from 1Q 2022). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings. Major Estimate Revision • Feb 21
Consensus revenue estimates fall by 13% The consensus outlook for revenues in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from ฿2.81b to ฿2.45b. EPS estimate fell from ฿3.56 to ฿3.44 per share. Net income forecast to grow 6.3% next year vs 9.5% growth forecast for Wireless Telecom industry in Thailand. Consensus price target up from ฿78.94 to ฿80.60. Share price was steady at ฿75.50 over the past week. Reported Earnings • Feb 16
Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind Full year 2022 results: EPS: ฿3.23 (down from ฿3.31 in FY 2021). Net income: ฿10.4b (down 2.3% from FY 2021). Revenue exceeded analyst estimates. Earnings per share (EPS) missed analyst estimates by 10%. Revenue is forecast to grow 78% p.a. on average during the next 2 years, compared to a 5.5% growth forecast for the Wireless Telecom industry in Asia. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings. Announcement • Jan 18
Intouch Holdings Public Company Limited to Report Fiscal Year 2022 Results on Feb 10, 2023 Intouch Holdings Public Company Limited announced that they will report fiscal year 2022 results at 4:45 PM, SE Asia Standard Time on Feb 10, 2023 Upcoming Dividend • Jan 03
Upcoming dividend of ฿1.40 per share Eligible shareholders must have bought the stock before 10 January 2023. Payment date: 27 January 2023. The company is paying out more than 100% of its profits and is paying out 96% of its cash flow. Trailing yield: 4.3%. Lower than top quartile of Thai dividend payers (5.6%). Lower than average of industry peers (4.8%). Board Change • Nov 16
Less than half of directors are independent There are 8 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Pareena Srivanit was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Reported Earnings • Nov 09
Third quarter 2022 earnings released: EPS: ฿0.77 (vs ฿0.83 in 3Q 2021) Third quarter 2022 results: EPS: ฿0.77 (down from ฿0.83 in 3Q 2021). Revenue: ฿3.21b (up 243% from 3Q 2021). Net income: ฿2.46b (down 7.5% from 3Q 2021). Profit margin: 77% (down from 285% in 3Q 2021). Revenue is expected to decline by 3.5% p.a. on average during the next 3 years, while revenues in the Wireless Telecom industry in Asia are expected to grow by 4.8%. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has increased by 3% per year. Upcoming Dividend • Aug 17
Upcoming dividend of ฿1.76 per share Eligible shareholders must have bought the stock before 24 August 2022. Payment date: 08 September 2022. The company is paying out more than 100% of its profits and is paying out 86% of its cash flow. Trailing yield: 4.5%. Lower than top quartile of Thai dividend payers (5.4%). In line with average of industry peers (4.4%). Reported Earnings • Aug 12
Second quarter 2022 earnings released: EPS: ฿0.82 (vs ฿0.88 in 2Q 2021) Second quarter 2022 results: EPS: ฿0.82 (down from ฿0.88 in 2Q 2021). Revenue: ฿3.22b (up 305% from 2Q 2021). Net income: ฿2.64b (down 6.3% from 2Q 2021). Profit margin: 82% (down from 354% in 2Q 2021). The decrease in margin was primarily driven by higher revenue. Over the next year, revenue is forecast to grow 17%, compared to a 5.5% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings. Reported Earnings • May 14
First quarter 2022 earnings: EPS misses analyst expectations First quarter 2022 results: EPS: ฿0.80 (down from ฿0.83 in 1Q 2021). Revenue: ฿752.6m (down 4.5% from 1Q 2021). Net income: ฿2.55b (down 4.1% from 1Q 2021). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 2.4%. Over the next year, revenue is expected to shrink by 11% compared to a 5.7% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 8% per year, which means it is well ahead of earnings. Board Change • Apr 27
Less than half of directors are independent There are 8 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Director Kanit Vallayapet was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Upcoming Dividend • Feb 16
Upcoming dividend of ฿1.60 per share Eligible shareholders must have bought the stock before 23 February 2022. Payment date: 21 April 2022. Payout ratio and cash payout ratio are on the higher end at 84% and 87% respectively. Trailing yield: 3.6%. Lower than top quartile of Thai dividend payers (5.0%). Lower than average of industry peers (4.4%). Reported Earnings • Feb 13
Full year 2021 earnings: EPS and revenues miss analyst expectations Full year 2021 results: EPS: ฿3.35 (down from ฿3.45 in FY 2020). Revenue: ฿3.32b (down 9.4% from FY 2020). Net income: ฿10.7b (down 2.7% from FY 2020). Revenue missed analyst estimates by 5.9%. Earnings per share (EPS) also missed analyst estimates by 1.5%. Over the next year, revenue is expected to shrink by 8.1% compared to a 5.1% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 12% per year, which means it is well ahead of earnings. Reported Earnings • Nov 05
Third quarter 2021 earnings released: EPS ฿0.83 (vs ฿0.83 in 3Q 2020) Third quarter 2021 results: Revenue: ฿935.3m (up 1.2% from 3Q 2020). Net income: ฿2.66b (flat on 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings. Executive Departure • Oct 06
Non-Executive Director Somprasong Boonyachai has left the company On the 30th of September, Somprasong Boonyachai was replaced as CEO by Anek Pana-Apichon. We don't have any record of a personal shareholding under Somprasong's name. A total of 6 executives have left over the last 12 months. The current median tenure of the management team is 3.25 years. Executive Departure • Oct 06
Independent Director Sopawadee Lertmanaschai has left the company On the 30th of September, Sopawadee Lertmanaschai's tenure as Independent Director ended after 7.5 years in the role. We don't have any record of a personal shareholding under Sopawadee's name. A total of 6 executives have left over the last 12 months. The current median tenure of the management team is 3.25 years. Executive Departure • Oct 06
Independent Director Manida Zinmerman has left the company On the 30th of September, Manida Zinmerman's tenure as Independent Director ended after 1.6 years in the role. We don't have any record of a personal shareholding under Manida's name. A total of 6 executives have left over the last 12 months. The current median tenure of the management team is 3.25 years. Board Change • Oct 06
Less than half of directors are independent There are 7 new directors who have joined the board in the last 3 years. Of these new board members, 4 were independent directors. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Chairman of the Board Kan Trakulhoon was the last independent director to join the board, commencing their role in the last week. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Valuation Update With 7 Day Price Move • Aug 11
Investor sentiment improved over the past week After last week's 17% share price gain to ฿73.00, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 16x in the Wireless Telecom industry in Asia. Total returns to shareholders of 50% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿60.63 per share. Upcoming Dividend • Aug 10
Upcoming dividend of ฿1.23 per share Eligible shareholders must have bought the stock before 17 August 2021. Payment date: 02 September 2021. Trailing yield: 4.1%. Lower than top quartile of Thai dividend payers (4.9%). In line with average of industry peers (3.8%). Reported Earnings • Aug 05
Second quarter 2021 earnings released: EPS ฿0.88 (vs ฿0.93 in 2Q 2020) The company reported a decent second quarter result with improved revenues, although earnings and profit margins were weaker. Second quarter 2021 results: Revenue: ฿3.74b (up 304% from 2Q 2020). Net income: ฿2.81b (down 5.6% from 2Q 2020). Profit margin: 75% (down from 322% in 2Q 2020). The decrease in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings. Reported Earnings • May 02
First quarter 2021 earnings released: EPS ฿0.83 (vs ฿0.85 in 1Q 2020) First quarter 2021 results: Revenue: ฿788.3m (down 20% from 1Q 2020). Net income: ฿2.66b (down 2.9% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings. Is New 90 Day High Low • Mar 02
New 90-day low: ฿54.50 The company is down 1.0% from its price of ฿55.25 on 02 December 2020. The Thai market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Wireless Telecom industry, which is up 16% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿46.88 per share. Reported Earnings • Feb 10
Full year 2020 earnings released: EPS ฿3.45 (vs ฿3.46 in FY 2019) The company reported a decent full year result with weaker profit margins, although earnings were flat and revenues improved. Full year 2020 results: Revenue: ฿15.7b (up 222% from FY 2019). Net income: ฿11.0b (flat on FY 2019). Profit margin: 71% (down from 227% in FY 2019). The decrease in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year and the company’s share price has also fallen by 1% per year. Analyst Estimate Surprise Post Earnings • Feb 10
Earnings beat expectations, revenue disappoints Revenue missed analyst estimates by 13%. Earnings per share (EPS) exceeded analyst estimates by 2.5%. Over the next year, revenue is expected to shrink by 74% compared to a 1.4% growth forecast for the Wireless Telecom industry in Thailand. Major Estimate Revision • Feb 02
Analysts update estimates The 2020 consensus revenue estimate increased from ฿4.22b to ฿5.70b. Earning per share (EPS) estimate remained mostly unchanged at ฿3.37. Net income is expected to grow by 5.8% next year compared to 2.8% growth forecast for the Wireless Telecom industry in Thailand. The consensus price target was lowered from ฿68.95 to ฿68.85. Share price is down by 1.3% to ฿57.00 over the past week. Is New 90 Day High Low • Jan 08
New 90-day high: ฿60.00 The company is up 14% from its price of ฿52.50 on 09 October 2020. The Thai market is up 20% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Wireless Telecom industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿48.56 per share. Is New 90 Day High Low • Dec 14
New 90-day high: ฿57.75 The company is up 5.0% from its price of ฿54.75 on 15 September 2020. The Thai market is up 17% over the last 90 days, indicating the company underperformed over that time. However, its price trend is similar to the Wireless Telecom industry, which is also up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿47.82 per share. Major Estimate Revision • Nov 13
Analysts update estimates The 2020 consensus revenue estimate was lowered from ฿4.31b to ฿3.76b. Earning per share (EPS) estimate remained mostly unchanged at ฿3.27. Net income is expected to grow by 5.6% next year compared to 3.6% growth forecast for the Wireless Telecom industry in Thailand. The consensus price target increased from ฿68.37 to ฿68.58. Share price is up 1.4% to ฿54.50 over the past week. Analyst Estimate Surprise Post Earnings • Nov 07
Revenue and earnings miss expectations Revenue missed analyst estimates by 1.5%. Earnings per share (EPS) also missed analyst estimates by 10%. Over the next year, revenue is expected to shrink by 69% compared to a 2.9% growth forecast for the Wireless Telecom industry in Thailand. Reported Earnings • Nov 07
Third quarter 2020 earnings released: EPS ฿0.83 The company reported a decent third quarter result with improved revenues, although earnings and profit margins were weaker. Third quarter 2020 results: Revenue: ฿3.69b (up 202% from 3Q 2019). Net income: ฿2.66b (down 21% from 3Q 2019). Profit margin: 72% (down from 274% in 3Q 2019). The decrease in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has fallen by 1% per year. Is New 90 Day High Low • Sep 30
New 90-day low: ฿51.25 The company is down 10.0% from its price of ฿57.00 on 02 July 2020. The Thai market is down 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Wireless Telecom industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿41.75 per share.