Ditto (Thailand) Future Growth
Future criteria checks 5/6
Ditto (Thailand) is forecast to grow earnings and revenue by 26.8% and 27.8% per annum respectively. EPS is expected to grow by 18.8% per annum. Return on equity is forecast to be 13.2% in 3 years.
Key information
26.8%
Earnings growth rate
18.8%
EPS growth rate
| Electronic earnings growth | 14.3% |
| Revenue growth rate | 27.8% |
| Future return on equity | 13.2% |
| Analyst coverage | Low |
| Last updated | 18 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 4,075 | 779 | 601 | 651 | 1 |
| 12/31/2025 | 3,289 | 646 | 442 | 492 | 1 |
| 12/31/2024 | 2,380 | 471 | 582 | 632 | 1 |
| 9/30/2024 | 2,236 | 433 | 23 | 92 | N/A |
| 6/30/2024 | 2,188 | 392 | 185 | 257 | N/A |
| 3/31/2024 | 2,119 | 359 | -29 | 41 | N/A |
| 12/31/2023 | 1,817 | 335 | 25 | 146 | N/A |
| 9/30/2023 | 1,697 | 313 | 172 | 280 | N/A |
| 6/30/2023 | 1,435 | 287 | 105 | 199 | N/A |
| 3/31/2023 | 1,332 | 257 | 71 | 155 | N/A |
| 12/31/2022 | 1,237 | 235 | 333 | 358 | N/A |
| 9/30/2022 | 1,188 | 264 | 183 | 197 | N/A |
| 6/30/2022 | 1,236 | 243 | 161 | 182 | N/A |
| 3/31/2022 | 1,152 | 218 | 165 | 199 | N/A |
| 12/31/2021 | 1,091 | 201 | 110 | 145 | N/A |
| 9/30/2021 | 1,080 | 148 | 86 | 123 | N/A |
| 6/30/2021 | 1,041 | 136 | 127 | 153 | N/A |
| 3/31/2021 | 990 | 123 | 157 | 171 | N/A |
| 12/31/2020 | 986 | 114 | -6 | 12 | N/A |
| 12/31/2019 | 773 | 56 | 44 | 67 | N/A |
| 6/30/2017 | 500 | 38 | N/A | 79 | N/A |
| 3/31/2017 | 517 | 47 | N/A | 74 | N/A |
| 12/31/2016 | 534 | 55 | N/A | 69 | N/A |
| 12/31/2015 | 435 | 64 | N/A | 18 | N/A |
| 12/31/2014 | 398 | 25 | N/A | 83 | N/A |
| 12/31/2013 | 490 | -113 | N/A | 104 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DITTO-R's forecast earnings growth (26.8% per year) is above the savings rate (2%).
Earnings vs Market: DITTO-R's earnings (26.8% per year) are forecast to grow faster than the TH market (16.7% per year).
High Growth Earnings: DITTO-R's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DITTO-R's revenue (27.8% per year) is forecast to grow faster than the TH market (6.5% per year).
High Growth Revenue: DITTO-R's revenue (27.8% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DITTO-R's Return on Equity is forecast to be low in 3 years time (13.2%).