DITTO-R Stock Overview

Distributes data and document management solutions in Thailand. More details

DITTO-R fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	5/6
Past Performance	5/6
Financial Health	6/6
Dividends	1/6

Rewards

Trading at 28.4% below our estimate of its fair value

Earnings are forecast to grow 26.76% per year

Earnings grew by 38.6% over the past year

Risk Analysis

Shareholders have been diluted in the past year

Volatile share price over the past 3 months compared to the TH market

My Notes

Capture your thoughts, links and company narrative

Ditto (Thailand) Public Company Limited Competitors

SiS Distribution (Thailand)

SET:SIS

฿10.0b

Synnex (Thailand)

SET:SYNEX

฿13.0b

Jaymart Group Holdings

SET:JMART

฿19.3b

Interlink Communication

SET:ILINK

฿3.1b

Price History & Performance

Summary of share price highs, lows and changes for Ditto (Thailand)
Historical stock prices
Current Share Price	฿14.20
52 Week High	฿29.50
52 Week Low	฿10.90
Beta	-0.27
1 Month Change	-12.35%
3 Month Change	-22.40%
1 Year Change	-51.03%
3 Year Change	-27.62%
5 Year Change	n/a
Change since IPO	27.80%

Recent updates

Shareholder Returns

	DITTO-R	TH Electronic	TH Market
7D	-4.1%	1.2%	0.4%
1Y	-51.0%	51.3%	-2.9%

Return vs Industry: DITTO-R underperformed the TH Electronic industry which returned 56.8% over the past year.

Return vs Market: DITTO-R underperformed the TH Market which returned -1.7% over the past year.

Price Volatility

Is DITTO-R's price volatile compared to industry and market?
DITTO-R volatility
DITTO-R Average Weekly Movement	6.7%
Electronic Industry Average Movement	6.8%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.9%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: DITTO-R's share price has been volatile over the past 3 months compared to the TH market.

Volatility Over Time: DITTO-R's weekly volatility (7%) has been stable over the past year, but is still higher than 75% of TH stocks.

About the Company

Founded	Employees	CEO	Website
2013	n/a	Thakorn Ratanakamonporn	www.dittothailand.com

Ditto (Thailand) Public Company Limited distributes data and document management solutions in Thailand. The company rents, distributes, and services photocopiers, printers, and technology products, as well as technology engineering services for projects. It offers construction, mechanical and electrical engineering systems, and information technology services.

Ditto (Thailand) Public Company Limited Fundamentals Summary

How do Ditto (Thailand)'s earnings and revenue compare to its market cap?
DITTO-R fundamental statistics
Market cap	฿9.85b
Earnings (TTM)	฿433.26m
Revenue (TTM)	฿2.24b

22.7x

P/E Ratio

4.4x

P/S Ratio

Is DITTO-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
DITTO-R income statement (TTM)
Revenue	฿2.24b
Cost of Revenue	฿1.61b
Gross Profit	฿620.69m
Other Expenses	฿187.43m
Earnings	฿433.26m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.62
Gross Margin	27.77%
Net Profit Margin	19.38%
Debt/Equity Ratio	1.4%

How did DITTO-R perform over the long term?

See historical performance and comparison

Dividends

1.8%

Current Dividend Yield

39%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/31 08:26
End of Day Share Price	2024/12/30 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ditto (Thailand) Public Company Limited is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Poramet Tongbua	Bualuang Securities PCL
Napon Jaisan	Bualuang Securities PCL
Rawisara Suwanumphai	FSS International Advisory