Palo Alto Networks Valuation

Q: What is the Fair Price of PANW80 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

PANW80 (THB9.25) is trading below our estimate of [[future cash flow value]] (THB9.45)

Is PANW80 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Future Cash Flow Value
Significantly Below Future Cash Flow Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of PANW80 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: PANW80 (THB9.25) is trading below our estimate of future cash flow value (THB9.45)

Significantly Below Future Cash Flow Value: PANW80 is trading below future cash flow value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PANW80?

Key metric: As PANW80 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for PANW80. This is calculated by dividing PANW80's market cap by their current revenue.
What is PANW80's PS Ratio?
PS Ratio	22.1x
Sales	US$10.61b
Market Cap	US$234.54b

PANW80 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	22x
Enterprise Value/EBITDA	157.4x
PEG Ratio	10.5x

Price to Sales Ratio vs Peers

How does PANW80's PS Ratio compare to its peers?

The above table shows the PS ratio for PANW80 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	16x
CRWD CrowdStrike Holdings	34.2x	16.79%	US$173.9b
FTNT Fortinet	14.9x	10.16%	US$105.6b
NOW ServiceNow	7x	15.23%	US$98.5b
ORCL Oracle	7.9x	24.47%	US$527.8b
PANW80 Palo Alto Networks	22.1x	15.07%	฿234.5b

Price-To-Sales vs Peers: PANW80 is expensive based on its Price-To-Sales Ratio (22.1x) compared to the peer average (16x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does PANW80's PS Ratio compare vs other companies in the Asian Software Industry?

71 Companies	Price / Sales	Estimated Growth	Market Cap

71 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: PANW80 is expensive based on its Price-To-Sales Ratio (22.1x) compared to the Asian Software industry average (2.6x).

Price to Sales Ratio vs Fair Ratio

What is PANW80's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PANW80 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	22.1x
Fair PS Ratio	20.6x

Price-To-Sales vs Fair Ratio: PANW80 is expensive based on its Price-To-Sales Ratio (22.1x) compared to the estimated Fair Price-To-Sales Ratio (20.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

AnalystPriceTarget

Community Contributor

฿9.97

Fair Value

7.3% undervalued

Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/06/19 12:24
End of Day Share Price	2026/06/19 00:00
Earnings	2026/04/30
Annual Earnings	2025/07/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Palo Alto Networks, Inc. is covered by 79 analysts. 51 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Adam Shepherd	Arete Research Services LLP
Ellie Bagshaw	Arete Research Services LLP
Joseph Bonner	Argus Research Company