ILM-R Stock Overview

Engages in the retail and wholesale of furniture, electronic, and home decorative products in Thailand. More details

ILM-R fundamental analysis
Snowflake Score
Valuation	5/6
Future Growth	1/6
Past Performance	4/6
Financial Health	4/6
Dividends	3/6

Rewards

Trading at 36.8% below our estimate of its fair value

Earnings are forecast to grow 8.52% per year

Earnings grew by 8% over the past year

Trading at good value compared to peers and industry

Risk Analysis

Unstable dividend track record

My Notes

Capture your thoughts, links and company narrative

Index Living Mall Public Company Limited Competitors

MEB Corporation

SET:MEB

฿7.7b

Millennium Group Corporation (Asia)

SET:MGC

฿4.6b

PTG Energy

SET:PTG

฿13.4b

Singer Thailand

SET:SINGER

฿6.2b

Price History & Performance

Summary of share price highs, lows and changes for Index Living Mall
Historical stock prices
Current Share Price	฿15.80
52 Week High	฿24.60
52 Week Low	฿15.60
Beta	0.98
1 Month Change	-7.06%
3 Month Change	-14.13%
1 Year Change	-34.44%
3 Year Change	-17.28%
5 Year Change	12.86%
Change since IPO	-31.00%

Recent updates

Shareholder Returns

	ILM-R	TH Specialty Retail	TH Market
7D	-3.1%	-4.9%	-4.7%
1Y	-34.4%	-21.7%	-3.4%

Return vs Industry: ILM-R underperformed the TH Specialty Retail industry which returned -21.7% over the past year.

Return vs Market: ILM-R underperformed the TH Market which returned -3.4% over the past year.

Price Volatility

Is ILM-R's price volatile compared to industry and market?
ILM-R volatility
ILM-R Average Weekly Movement	3.4%
Specialty Retail Industry Average Movement	4.8%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.9%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: ILM-R has not had significant price volatility in the past 3 months compared to the TH market.

Volatility Over Time: ILM-R's weekly volatility (3%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
1973	n/a	Pisith Patamasatayasonthi	www.indexlivingmall.com

Index Living Mall Public Company Limited engages in the retail and wholesale of furniture, electronic, and home decorative products in Thailand. It operates through four segments: Retail of Furniture, Manufacturing of Furniture, Rental Area and Service, and Others. The company is also involved in the manufacture, import, export, and distribution of furniture and home appliances; and warehouse rental activities, as well as in the franchise business.

Index Living Mall Public Company Limited Fundamentals Summary

How do Index Living Mall's earnings and revenue compare to its market cap?
ILM-R fundamental statistics
Market cap	฿7.98b
Earnings (TTM)	฿770.11m
Revenue (TTM)	฿9.84b

10.4x

P/E Ratio

0.8x

P/S Ratio

Is ILM-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
ILM-R income statement (TTM)
Revenue	฿9.84b
Cost of Revenue	฿5.26b
Gross Profit	฿4.58b
Other Expenses	฿3.81b
Earnings	฿770.11m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	1.52
Gross Margin	46.52%
Net Profit Margin	7.83%
Debt/Equity Ratio	16.1%

How did ILM-R perform over the long term?

See historical performance and comparison

Dividends

6.3%

Current Dividend Yield

66%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/21 10:50
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Index Living Mall Public Company Limited is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Narumon Ekasamut	Bualuang Securities PCL
Chalinee Congmuang	Bualuang Securities PCL
Thada Jiracharoenying	FSS International Advisory