Dohome Public Company Limited

SET:DOHOME Stock Report

Market Cap: ฿28.6b

Dohome Valuation

Is DOHOME undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DOHOME when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DOHOME (THB8.85) is trading above our estimate of fair value (THB1.21)

Significantly Below Fair Value: DOHOME is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DOHOME?

Key metric: As DOHOME is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DOHOME. This is calculated by dividing DOHOME's market cap by their current earnings.
What is DOHOME's PE Ratio?
PE Ratio40.2x
Earnings฿710.94m
Market Cap฿28.58b

Price to Earnings Ratio vs Peers

How does DOHOME's PE Ratio compare to its peers?

The above table shows the PE ratio for DOHOME vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.7x
GLOBAL Siam Global House
31.7x15.2%฿76.5b
HMPRO Home Product Center
18.8x1.8%฿121.6b
AURA Aurora Design
18.9x4.3%฿20.1b
COM7 Com7
21.3x12.6%฿63.0b
DOHOME Dohome
40.2x27.8%฿28.6b

Price-To-Earnings vs Peers: DOHOME is expensive based on its Price-To-Earnings Ratio (40.2x) compared to the peer average (22.7x).

Price to Earnings Ratio vs Industry

How does DOHOME's PE Ratio compare vs other companies in the TH Specialty Retail Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
DOHOME 40.2xIndustry Avg. 20.1xNo. of Companies4PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DOHOME is expensive based on its Price-To-Earnings Ratio (40.2x) compared to the TH Specialty Retail industry average (20.1x).

Price to Earnings Ratio vs Fair Ratio

What is DOHOME's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DOHOME PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio40.2x
Fair PE Ratio27x

Price-To-Earnings vs Fair Ratio: DOHOME is expensive based on its Price-To-Earnings Ratio (40.2x) compared to the estimated Fair Price-To-Earnings Ratio (27x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DOHOME forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current฿8.85
฿10.71
+21.0%
11.3%฿13.00฿8.10n/a10
Dec ’25฿10.10
฿11.13
+10.2%
8.4%฿13.00฿10.00n/a10
Nov ’25฿10.20
฿11.45
+12.2%
7.8%฿12.43฿9.70n/a9
Oct ’25฿11.30
฿11.71
+3.6%
11.8%฿14.50฿9.70n/a9
Sep ’25฿10.80
฿11.68
+8.2%
11.8%฿14.50฿9.70n/a9
Aug ’25฿11.30
฿11.91
+5.4%
10.9%฿14.50฿9.70n/a9
Jul ’25฿10.30
฿11.85
+15.0%
10.6%฿14.50฿9.70n/a9
Jun ’25฿11.70
฿11.95
+2.1%
9.2%฿14.50฿10.52n/a9
May ’25฿10.80
฿11.69
+8.3%
12.6%฿14.50฿9.09n/a9
Apr ’25฿11.00
฿11.45
+4.1%
10.0%฿12.91฿9.09n/a8
Mar ’25฿11.19
฿11.11
-0.8%
12.4%฿12.91฿8.80n/a9
Feb ’25฿10.43
฿10.82
+3.8%
16.3%฿12.91฿7.65n/a9
Jan ’25฿12.15
฿11.31
-6.9%
20.0%฿14.35฿7.65n/a9
Dec ’24฿11.86
฿10.93
-7.9%
19.3%฿13.97฿7.65฿10.108
Nov ’24฿10.52
฿10.96
+4.2%
19.7%฿14.25฿7.65฿10.208
Oct ’24฿10.43
฿10.84
+4.0%
19.4%฿14.25฿8.61฿11.306
Sep ’24฿10.81
฿10.22
-5.4%
14.7%฿13.50฿8.61฿10.807
Aug ’24฿9.23
฿10.05
+8.8%
18.2%฿13.50฿7.65฿11.306
Jul ’24฿11.77
฿13.01
+10.6%
10.7%฿14.92฿10.52฿10.306
Jun ’24฿13.68
฿13.01
-4.9%
10.7%฿14.92฿10.52฿11.706
May ’24฿12.34
฿12.98
+5.2%
10.4%฿14.76฿10.52฿10.806
Apr ’24฿13.68
฿12.53
-8.4%
13.8%฿14.76฿9.90฿11.006
Mar ’24฿13.32
฿12.44
-6.6%
14.1%฿14.76฿9.90฿11.196
Feb ’24฿12.42
฿12.02
-3.3%
13.9%฿14.76฿9.99฿10.436
Jan ’24฿13.32
฿12.09
-9.2%
14.5%฿14.76฿9.99฿12.156
Dec ’23฿12.60
฿11.55
-8.3%
12.6%฿13.95฿9.99฿11.866

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 05:57
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Dohome Public Company Limited is covered by 18 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wikij TirawannaratBualuang Securities PCL
Nuttapon KanwanphonBualuang Securities PCL
Chalinee CongmuangBualuang Securities PCL