Dohome Public Company Limited

SET:DOHOME Stock Report

Market Cap: ฿31.5b

Dohome Valuation

Is DOHOME undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DOHOME when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DOHOME (THB9.75) is trading above our estimate of fair value (THB1.36)

Significantly Below Fair Value: DOHOME is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DOHOME?

Key metric: As DOHOME is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DOHOME. This is calculated by dividing DOHOME's market cap by their current earnings.
What is DOHOME's PE Ratio?
PE Ratio44.3x
Earnings฿710.94m
Market Cap฿31.49b

Price to Earnings Ratio vs Peers

How does DOHOME's PE Ratio compare to its peers?

The above table shows the PE ratio for DOHOME vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.9x
GLOBAL Siam Global House
33.6x15.4%฿81.1b
HMPRO Home Product Center
19.9x1.8%฿128.2b
AURA Aurora Design
16.8x4.3%฿17.9b
MOSHI Moshi Moshi Retail Corporation
33.2x20.6%฿15.3b
DOHOME Dohome
44.3x30.0%฿31.5b

Price-To-Earnings vs Peers: DOHOME is expensive based on its Price-To-Earnings Ratio (44.3x) compared to the peer average (25.9x).

Price to Earnings Ratio vs Industry

How does DOHOME's PE Ratio compare vs other companies in the TH Specialty Retail Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
DOHOME 44.3xIndustry Avg. 20.7xNo. of Companies6PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DOHOME is expensive based on its Price-To-Earnings Ratio (44.3x) compared to the TH Specialty Retail industry average (20.7x).

Price to Earnings Ratio vs Fair Ratio

What is DOHOME's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DOHOME PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio44.3x
Fair PE Ratio28.4x

Price-To-Earnings vs Fair Ratio: DOHOME is expensive based on its Price-To-Earnings Ratio (44.3x) compared to the estimated Fair Price-To-Earnings Ratio (28.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DOHOME forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current฿9.75
฿11.34
+16.4%
8.7%฿13.00฿10.00n/a9
Nov ’25฿10.20
฿11.45
+12.2%
7.8%฿12.43฿9.70n/a9
Oct ’25฿11.30
฿11.71
+3.6%
11.8%฿14.50฿9.70n/a9
Sep ’25฿10.80
฿11.68
+8.2%
11.8%฿14.50฿9.70n/a9
Aug ’25฿11.30
฿11.91
+5.4%
10.9%฿14.50฿9.70n/a9
Jul ’25฿10.30
฿11.85
+15.0%
10.6%฿14.50฿9.70n/a9
Jun ’25฿11.70
฿11.95
+2.1%
9.2%฿14.50฿10.52n/a9
May ’25฿10.80
฿11.69
+8.3%
12.6%฿14.50฿9.09n/a9
Apr ’25฿11.00
฿11.45
+4.1%
10.0%฿12.91฿9.09n/a8
Mar ’25฿11.19
฿11.11
-0.8%
12.4%฿12.91฿8.80n/a9
Feb ’25฿10.43
฿10.82
+3.8%
16.3%฿12.91฿7.65n/a9
Jan ’25฿12.15
฿11.31
-6.9%
20.0%฿14.35฿7.65n/a9
Dec ’24฿11.86
฿10.93
-7.9%
19.3%฿13.97฿7.65n/a8
Nov ’24฿10.52
฿10.96
+4.2%
19.7%฿14.25฿7.65฿10.208
Oct ’24฿10.43
฿10.84
+4.0%
19.4%฿14.25฿8.61฿11.306
Sep ’24฿10.81
฿10.22
-5.4%
14.7%฿13.50฿8.61฿10.807
Aug ’24฿9.23
฿10.05
+8.8%
18.2%฿13.50฿7.65฿11.306
Jul ’24฿11.77
฿13.01
+10.6%
10.7%฿14.92฿10.52฿10.306
Jun ’24฿13.68
฿13.01
-4.9%
10.7%฿14.92฿10.52฿11.706
May ’24฿12.34
฿12.98
+5.2%
10.4%฿14.76฿10.52฿10.806
Apr ’24฿13.68
฿12.53
-8.4%
13.8%฿14.76฿9.90฿11.006
Mar ’24฿13.32
฿12.44
-6.6%
14.1%฿14.76฿9.90฿11.196
Feb ’24฿12.42
฿12.02
-3.3%
13.9%฿14.76฿9.99฿10.436
Jan ’24฿13.32
฿12.09
-9.2%
14.5%฿14.76฿9.99฿12.156
Dec ’23฿12.60
฿11.55
-8.3%
12.6%฿13.95฿9.99฿11.866
Nov ’23฿11.79
฿13.95
+18.3%
23.1%฿19.72฿10.62฿10.526

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Copperwired

฿1.3b

Together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand.

CPW

฿2.20

7D

-3.5%

1Y

-6.8%

Central Retail Corporation

฿202.0b

Operates as a multi-format retailing business in Thailand, Italy, Vietnam, and internationally.

CRC-R

฿33.50

7D

2.3%

1Y

-14.1%

S.C.L Motor Part

฿307.5m

Distributes motor parts in Thailand.

SCL

฿1.26

7D

0%

1Y

2.4%