Aurora Design Valuation
Is AURA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of AURA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: AURA (THB13.5) is trading above our estimate of fair value (THB5.74)
Significantly Below Fair Value: AURA is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for AURA?
Key metric: As AURA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is AURA's PE Ratio? | |
|---|---|
| PE Ratio | 16.9x |
| Earnings | ฿1.07b |
| Market Cap | ฿18.01b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.8x |
| Enterprise Value/EBITDA | 23.5x |
| PEG Ratio | 4x |
Price to Earnings Ratio vs Peers
How does AURA's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 36.6x | ||
MOSHI Moshi Moshi Retail Corporation | 32.7x | 20.6% | ฿15.6b |
MEB MEB Corporation | 20.1x | 11.1% | ฿8.8b |
SINGER Singer Thailand | 80.3x | n/a | ฿7.5b |
JUBILE Jubilee Enterprise | 13.2x | n/a | ฿2.1b |
AURA Aurora Design | 16.9x | 4.3% | ฿18.0b |
Price-To-Earnings vs Peers: AURA is good value based on its Price-To-Earnings Ratio (16.9x) compared to the peer average (36.6x).
Price to Earnings Ratio vs Industry
How does AURA's PE Ratio compare vs other companies in the TH Specialty Retail Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: AURA is good value based on its Price-To-Earnings Ratio (16.9x) compared to the TH Specialty Retail industry average (20.7x).
Price to Earnings Ratio vs Fair Ratio
What is AURA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 16.9x |
| Fair PE Ratio | 16.6x |
Price-To-Earnings vs Fair Ratio: AURA is expensive based on its Price-To-Earnings Ratio (16.9x) compared to the estimated Fair Price-To-Earnings Ratio (16.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ฿13.50 | ฿17.55 +30.0% | 5.4% | ฿18.50 | ฿16.60 | n/a | 2 |
| Nov ’25 | ฿14.20 | ฿17.55 +23.6% | 5.4% | ฿18.50 | ฿16.60 | n/a | 2 |
| Oct ’25 | ฿15.80 | ฿17.55 +11.1% | 5.4% | ฿18.50 | ฿16.60 | n/a | 2 |
| Sep ’25 | ฿15.00 | ฿17.35 +15.7% | 4.3% | ฿18.10 | ฿16.60 | n/a | 2 |
| Aug ’25 | ฿14.70 | ฿17.35 +18.0% | 4.3% | ฿18.10 | ฿16.60 | n/a | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Copperwired
฿1.3b
Together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand.
CPW-R
฿2.20
7D
-2.7%
1Y
-11.3%
Copperwired
฿1.3b
Together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand.
CPW
฿2.20
7D
-2.7%
1Y
-9.1%
MEB Corporation
฿8.8b
Engages in distribution and service of e-books in Thailand.
MEB
฿29.25
7D
-1.7%
1Y
-14.0%