ORI-F Stock Overview

Engages in property development in Thailand. More details

ORI-F fundamental analysis
Snowflake Score
Valuation	2/6
Future Growth	2/6
Past Performance	4/6
Financial Health	4/6
Dividends	2/6

Rewards

Price-To-Earnings ratio (7.1x) is below the TH market (15.6x)

Earnings are forecast to grow 4.71% per year

Earnings grew by 23.4% over the past year

Risk Analysis

High level of non-cash earnings

Shares are highly illiquid

Debt is not well covered by operating cash flow

Dividend of 6.49% is not well covered by cash flows

My Notes

Capture your thoughts, links and company narrative

Origin Property Public Company Limited Competitors

AP (Thailand)

SET:AP

฿25.5b

Sansiri

SET:SIRI

฿29.7b

Frasers Property (Thailand)

SET:FPT

฿28.1b

Supalai

SET:SPALI

฿34.2b

Price History & Performance

Summary of share price highs, lows and changes for Origin Property
Historical stock prices
Current Share Price	฿11.60
52 Week High	฿11.60
52 Week Low	฿11.60
Beta	1.12
1 Month Change	0%
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-14.71%

Recent updates

Shareholder Returns

	ORI-F	TH Real Estate	TH Market
7D	0%	-4.2%	-4.7%
1Y	n/a	-18.5%	-3.4%

Return vs Industry: Insufficient data to determine how ORI-F performed against the TH Real Estate industry.

Return vs Market: Insufficient data to determine how ORI-F performed against the TH Market.

Price Volatility

Is ORI-F's price volatile compared to industry and market?
ORI-F volatility
ORI-F Average Weekly Movement	n/a
Real Estate Industry Average Movement	4.1%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.9%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: ORI-F has not had significant price volatility in the past 3 months.

Volatility Over Time: Insufficient data to determine ORI-F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
2009	n/a	Peerapong Jaroon-Ek	origin.co.th

Origin Property Public Company Limited, together with its subsidiaries, engages in development of properties in Thailand. It sells residential condominium units, land, and house. The company also provides interior decoration, property management, asset management, health, energy, and real estate agency and related services; and invests in other companies.

Origin Property Public Company Limited Fundamentals Summary

How do Origin Property's earnings and revenue compare to its market cap?
ORI-F fundamental statistics
Market cap	฿27.24b
Earnings (TTM)	฿3.83b
Revenue (TTM)	฿14.59b

7.1x

P/E Ratio

1.9x

P/S Ratio

Is ORI-F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
ORI-F income statement (TTM)
Revenue	฿14.59b
Cost of Revenue	฿7.74b
Gross Profit	฿6.85b
Other Expenses	฿3.02b
Earnings	฿3.83b

Last Reported Earnings

Mar 31, 2023

Next Earnings Date

n/a

Earnings per share (EPS)	1.56
Gross Margin	46.97%
Net Profit Margin	26.28%
Debt/Equity Ratio	120.4%

How did ORI-F perform over the long term?

See historical performance and comparison

Dividends

6.5%

Current Dividend Yield

46%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2023/05/29 01:13
End of Day Share Price	2023/03/02 00:00
Earnings	2023/03/31
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Origin Property Public Company Limited is covered by 17 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Tanasead Pojkasemsin	Bualuang Securities PCL
Pornthipa Rayabsangduan	CGS International
Lik Hsin Aw	CGS International