Chewathai Public Company Limited

SET:CHEWA-R Stock Report

Market Cap: ฿471.8m

Chewathai Valuation

Is CHEWA-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CHEWA-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CHEWA-R (THB0.37) is trading below our estimate of fair value (THB17.51)

Significantly Below Fair Value: CHEWA-R is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CHEWA-R?

Key metric: As CHEWA-R is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CHEWA-R. This is calculated by dividing CHEWA-R's market cap by their current revenue.
What is CHEWA-R's PS Ratio?
PS Ratio0.2x
Sales฿2.09b
Market Cap฿471.76m

Price to Sales Ratio vs Peers

How does CHEWA-R's PS Ratio compare to its peers?

The above table shows the PS ratio for CHEWA-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.6x
KC K.C. Property
5.1xn/a฿409.3m
ARIN Arinsiri Land
4xn/a฿486.0m
CI Charn Issara Development
0.2xn/a฿522.8m
THANA Thanasiri Group
0.9xn/a฿338.4m
CHEWA-R Chewathai
0.2xn/a฿471.8m

Price-To-Sales vs Peers: CHEWA-R is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (2.6x).


Price to Sales Ratio vs Industry

How does CHEWA-R's PS Ratio compare vs other companies in the TH Real Estate Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.3x4.6%
CHEWA-R Chewathai
0.2xn/aUS$13.68m
UV Univentures
0.2xn/aUS$87.61m
PF Property Perfect
0.2xn/aUS$52.26m
CHEWA-R 0.2xIndustry Avg. 1.3xNo. of Companies12PS012345+
6 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.3x6.2%
CHEWA-R Chewathai
0.2xn/aUS$13.68m
No more companies

Price-To-Sales vs Industry: CHEWA-R is good value based on its Price-To-Sales Ratio (0.2x) compared to the TH Real Estate industry average (1.3x).


Price to Sales Ratio vs Fair Ratio

What is CHEWA-R's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CHEWA-R PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CHEWA-R's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies