Country Group Development Valuation

Is CGD-W5-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CGD-W5-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate CGD-W5-R's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate CGD-W5-R's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CGD-W5-R?

Key metric: As CGD-W5-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CGD-W5-R. This is calculated by dividing CGD-W5-R's market cap by their current earnings.
What is CGD-W5-R's PE Ratio?
PE Ratio	14.3x
Earnings	฿207.61m
Market Cap	฿2.98b

CGD-W5-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	4.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CGD-W5-R's PE Ratio compare to its peers?

The above table shows the PE ratio for CGD-W5-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	42.9x
UV Univentures	149.1x	n/a	฿3.3b
A5 Asset Five Group	4.9x	n/a	฿3.2b
SENA Sena Development	7.4x	n/a	฿3.2b
NOBLE Noble Development	10x	23.5%	฿3.9b
CGD-W5-R Country Group Development	14.3x	n/a	฿3.0b

Price-To-Earnings vs Peers: CGD-W5-R is good value based on its Price-To-Earnings Ratio (14.3x) compared to the peer average (16.1x).

Price to Earnings Ratio vs Industry

How does CGD-W5-R's PE Ratio compare vs other companies in the TH Real Estate Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
WORLD World Corporation	1.8x	n/a	US$4.34m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CGD-W5-R is expensive based on its Price-To-Earnings Ratio (14.3x) compared to the TH Real Estate industry average (10.3x).

Price to Earnings Ratio vs Fair Ratio

What is CGD-W5-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CGD-W5-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CGD-W5-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Ananda Development

฿2.8b

Together with subsidiaries, develops and sells various real estate projects in Thailand.

ANAN

฿0.68

4.6%

-6.8%

Britania

฿3.5b

Engages in property development business in Thailand.

BRI

฿4.10

-1.9%

-49.7%

Origin Property

฿10.1b

Engages in property development in Thailand.

ORI-R

฿4.10

-2.8%

-53.1%