Country Group Development Public Company Limited

SET:CGD-W5-R Stock Report

Market Cap: ฿3.0b

Country Group Development Past Earnings Performance

Past criteria checks 2/6

Country Group Development has been growing earnings at an average annual rate of 28.8%, while the Real Estate industry saw earnings growing at 8.4% annually. Revenues have been growing at an average rate of 48% per year. Country Group Development's return on equity is 8.2%, and it has net margins of 3.9%.

Key information

28.8%

Earnings growth rate

28.8%

EPS growth rate

Real Estate Industry Growth8.4%
Revenue growth rate48.0%
Return on equity8.2%
Net Margin3.9%
Last Earnings Update31 Mar 2023

Recent past performance updates

No updates

Recent updates

Revenue & Expenses Breakdown

How Country Group Development makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SET:CGD-W5-R Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 235,2702081,1560
31 Dec 226,0052331,2700
30 Sep 226,2038351,0330
30 Jun 225,406379280
31 Mar 224,261-4588130
31 Dec 213,238-6306180
30 Sep 213,466-5516280
30 Jun 213,9601666410
31 Mar 213,9328955880
31 Dec 203,3224065460
30 Sep 202,648-2896300
30 Jun 201,539-6016350
31 Mar 20822-9716580
31 Dec 19473-4896870
30 Sep 1974-5795760
30 Jun 1996-2975380
31 Mar 19192-5974730
31 Dec 18304-4644320
30 Sep 18853-1774320
30 Jun 181,016-1994820
31 Mar 181,004-575060
31 Dec 17968-1445450
30 Sep 17473-3205350
30 Jun 17407-3634880
31 Mar 17433-3154830
31 Dec 16391-2765190
30 Sep 16444-4185630
30 Jun 16509-3395610
31 Mar 16462-4195790
31 Dec 15491-4925240
30 Sep 15552-3414400
30 Jun 15423-3403600
31 Mar 15440-2322700
31 Dec 14557-1402130
30 Sep 14287-1071400
30 Jun 14317-1031470
31 Mar 14320-971500
31 Dec 13119-911070
30 Sep 13196-59800
30 Jun 1396-23380
31 Mar 13-9819-370
31 Dec 120-220
30 Sep 1281-21380
30 Jun 12257-43800

Quality Earnings: CGD-W5-R has a large one-off gain of THB182.1M impacting its last 12 months of financial results to 31st March, 2023.

Growing Profit Margin: CGD-W5-R became profitable in the past.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: CGD-W5-R has become profitable over the past 5 years, growing earnings by 28.8% per year.

Accelerating Growth: CGD-W5-R has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: CGD-W5-R has become profitable in the last year, making it difficult to compare its past year earnings growth to the Real Estate industry (7.9%).


Return on Equity

High ROE: CGD-W5-R's Return on Equity (8.2%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/06/25 12:50
End of Day Share Price 2023/03/28 00:00
Earnings2023/03/31
Annual Earnings2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Country Group Development Public Company Limited is covered by 2 analysts. of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wasu MattanapotchanartKT Zmico Research
Tsz Wang PoonQuam Securities Limited