BRI-R Stock Overview

Engages in property development business in Thailand. More details

BRI-R fundamental analysis
Snowflake Score
Valuation	5/6
Future Growth	1/6
Past Performance	1/6
Financial Health	3/6
Dividends	3/6

Rewards

Trading at 92.7% below our estimate of its fair value

Earnings are forecast to grow 3.11% per year

Trading at good value compared to peers and industry

Risk Analysis

Debt is not well covered by operating cash flow

Does not have a meaningful market cap (THB3B)

Large one-off items impacting financial results

Dividend of 19.94% is not well covered by free cash flows

My Notes

Capture your thoughts, links and company narrative

Britania Public Company Limited Competitors

Sena Development

SET:SENA

฿3.2b

L.P.N. Development

SET:LPN

฿3.8b

Noble Development

SET:NOBLE

฿3.7b

Asset Five Group

SET:A5

฿3.0b

Price History & Performance

Summary of share price highs, lows and changes for Britania
Historical stock prices
Current Share Price	฿3.60
52 Week High	฿9.20
52 Week Low	฿3.56
Beta	0.52
1 Month Change	-13.88%
3 Month Change	-30.77%
1 Year Change	-58.14%
3 Year Change	-68.97%
5 Year Change	n/a
Change since IPO	-70.97%

Recent updates

Shareholder Returns

	BRI-R	TH Real Estate	TH Market
7D	-9.5%	-4.2%	-4.7%
1Y	-58.1%	-18.5%	-3.4%

Return vs Industry: BRI-R underperformed the TH Real Estate industry which returned -18.5% over the past year.

Return vs Market: BRI-R underperformed the TH Market which returned -3.4% over the past year.

Price Volatility

Is BRI-R's price volatile compared to industry and market?
BRI-R volatility
BRI-R Average Weekly Movement	3.5%
Real Estate Industry Average Movement	4.1%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.9%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: BRI-R has not had significant price volatility in the past 3 months compared to the TH market.

Volatility Over Time: BRI-R's weekly volatility (4%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2016	n/a	Supalak Chanpitak	www.britania.co.th

Britania Public Company Limited engages in property development business in Thailand. It develops detached and semidetached houses, townhomes, townhouses, and other properties under the Belgravia, Grand Britania, Britania, and Brighton brand names. The company was formerly known as Origin House Company Limited.

Britania Public Company Limited Fundamentals Summary

How do Britania's earnings and revenue compare to its market cap?
BRI-R fundamental statistics
Market cap	฿3.07b
Earnings (TTM)	฿712.55m
Revenue (TTM)	฿3.89b

4.3x

P/E Ratio

0.8x

P/S Ratio

Is BRI-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
BRI-R income statement (TTM)
Revenue	฿3.89b
Cost of Revenue	฿2.37b
Gross Profit	฿1.51b
Other Expenses	฿801.98m
Earnings	฿712.55m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.84
Gross Margin	38.95%
Net Profit Margin	18.33%
Debt/Equity Ratio	222.8%

How did BRI-R perform over the long term?

See historical performance and comparison

Dividends

19.9%

Current Dividend Yield

76%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/21 04:45
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Britania Public Company Limited is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Pornthipa Rayabsangduan	CGS International
Thanyatorn Songwutti	FSS International Advisory
Jaruchart Buchachart	Yuanta Securities (Thailand) Company Limited