Workpoint Entertainment Public Company Limited

SET:WORK Stock Report

Market Cap: ฿3.5b

Workpoint Entertainment Valuation

Is WORK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WORK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WORK (THB8) is trading above our estimate of fair value (THB0.26)

Significantly Below Fair Value: WORK is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WORK?

Key metric: As WORK is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WORK. This is calculated by dividing WORK's market cap by their current revenue.
What is WORK's PS Ratio?
PS Ratio1.6x
Sales฿2.18b
Market Cap฿3.53b

Price to Sales Ratio vs Peers

How does WORK's PS Ratio compare to its peers?

The above table shows the PS ratio for WORK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.3x
MGI Miss Grand International
3xn/a฿2.1b
GRAMMY GMM Grammy
1.1xn/a฿6.7b
ONEE ONE Enterprise
1.3x3.8%฿9.0b
RS RS
3.7x8.4%฿12.5b
WORK Workpoint Entertainment
1.6x2.7%฿3.5b

Price-To-Sales vs Peers: WORK is good value based on its Price-To-Sales Ratio (1.6x) compared to the peer average (2.3x).


Price to Sales Ratio vs Industry

How does WORK's PS Ratio compare vs other companies in the Asian Entertainment Industry?

40 CompaniesPrice / SalesEstimated GrowthMarket Cap
WORK 1.6xIndustry Avg. 2.3xNo. of Companies63PS0246810+
40 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: WORK is good value based on its Price-To-Sales Ratio (1.6x) compared to the Asian Entertainment industry average (2.3x).


Price to Sales Ratio vs Fair Ratio

What is WORK's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WORK PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.6x
Fair PS Ratio1.3x

Price-To-Sales vs Fair Ratio: WORK is expensive based on its Price-To-Sales Ratio (1.6x) compared to the estimated Fair Price-To-Sales Ratio (1.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies