GMM Grammy Public Company Limited

SET:GRAMMY Stock Report

Market Cap: ฿6.7b

GMM Grammy Valuation

Is GRAMMY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GRAMMY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GRAMMY (THB8.2) is trading above our estimate of fair value (THB5.93)

Significantly Below Fair Value: GRAMMY is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for GRAMMY?

Key metric: As GRAMMY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GRAMMY. This is calculated by dividing GRAMMY's market cap by their current earnings.
What is GRAMMY's PE Ratio?
PE Ratio61.8x
Earnings฿108.82m
Market Cap฿6.72b

Price to Earnings Ratio vs Peers

How does GRAMMY's PE Ratio compare to its peers?

The above table shows the PE ratio for GRAMMY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.5x
ONEE ONE Enterprise
17.6x6.1%฿8.7b
MAJOR Major Cineplex Group
15.4x15.0%฿11.7b
RS RS
12.6x-68.3%฿13.0b
MGI Miss Grand International
16.4xn/a฿2.1b
GRAMMY GMM Grammy
61.8xn/a฿6.7b

Price-To-Earnings vs Peers: GRAMMY is expensive based on its Price-To-Earnings Ratio (61.8x) compared to the peer average (15.5x).


Price to Earnings Ratio vs Industry

How does GRAMMY's PE Ratio compare vs other companies in the Asian Entertainment Industry?

9 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GRAMMY 61.8xIndustry Avg. 28.1xNo. of Companies26PE020406080100+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GRAMMY is expensive based on its Price-To-Earnings Ratio (61.8x) compared to the Asian Entertainment industry average (27.4x).


Price to Earnings Ratio vs Fair Ratio

What is GRAMMY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GRAMMY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio61.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate GRAMMY's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies