Plan B Media Past Earnings Performance

Past criteria checks 5/6

Plan B Media has been growing earnings at an average annual rate of 11.2%, while the Media industry saw earnings growing at 17.3% annually. Revenues have been growing at an average rate of 15.5% per year. Plan B Media's return on equity is 10.9%, and it has net margins of 11.1%.

Key information

11.2%

Earnings growth rate

6.0%

EPS growth rate

Media Industry Growth	18.4%
Revenue growth rate	15.5%
Return on equity	10.9%
Net Margin	11.1%
Last Earnings Update	31 Mar 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Plan B Media makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

SET:PLANB Revenue, expenses and earnings (THB Millions)
Date	Revenue	Earnings	G+A Expenses
31 Mar 24	8,665	960	1,198
31 Dec 23	8,446	911	1,137
30 Sep 23	8,006	873	1,021
30 Jun 23	7,597	790	951
31 Mar 23	7,217	714	891
31 Dec 22	6,683	686	827
30 Sep 22	5,856	602	723
30 Jun 22	5,225	370	671
31 Mar 22	4,670	131	610
31 Dec 21	4,499	64	563
30 Sep 21	4,497	53	610
30 Jun 21	4,268	108	595
31 Mar 21	3,838	94	547
31 Dec 20	3,766	140	573
30 Sep 20	3,903	223	597
30 Jun 20	4,210	408	652
31 Mar 20	4,687	673	696
31 Dec 19	4,919	743	688
30 Sep 19	4,702	690	616
30 Jun 19	4,708	679	569
31 Mar 19	4,442	651	551
31 Dec 18	4,039	636	523
30 Sep 18	3,669	555	515
30 Jun 18	3,256	530	492
31 Mar 18	3,119	499	478
31 Dec 17	3,007	461	479
30 Sep 17	2,840	430	454
30 Jun 17	2,708	402	442
31 Mar 17	2,581	392	418
31 Dec 16	2,446	352	384
30 Sep 16	2,441	398	349
30 Jun 16	2,359	386	321
31 Mar 16	2,311	406	317
31 Dec 15	2,170	400	302
30 Sep 15	2,024	377	287
30 Jun 15	1,799	306	263
31 Mar 15	1,578	225	221
31 Dec 14	1,469	207	202
30 Sep 14	1,385	187	207
30 Jun 14	1,390	208	231
31 Mar 14	1,368	180	209
31 Dec 13	1,383	167	185
30 Sep 13	1,278	153	118
30 Jun 13	1,202	141	59

Quality Earnings: PLANB has high quality earnings.

Growing Profit Margin: PLANB's current net profit margins (11.1%) are higher than last year (9.9%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: PLANB's earnings have grown by 11.2% per year over the past 5 years.

Accelerating Growth: PLANB's earnings growth over the past year (34.5%) exceeds its 5-year average (11.2% per year).

Earnings vs Industry: PLANB earnings growth over the past year (34.5%) exceeded the Media industry -26.6%.

Plan B Media Past Earnings Performance

Past criteria checks 5/6

Key information

Recent past performance updates

First quarter 2024 earnings released: EPS: ฿0.042 (vs ฿0.031 in 1Q 2023)

Full year 2023 earnings released: EPS: ฿0.21 (vs ฿0.17 in FY 2022)

Third quarter 2023 earnings: EPS and revenues exceed analyst expectations

Second quarter 2023 earnings: EPS and revenues exceed analyst expectations

First quarter 2023 earnings: EPS and revenues exceed analyst expectations

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Recent updates

First quarter 2024 earnings released: EPS: ฿0.042 (vs ฿0.031 in 1Q 2023)

Now 21% overvalued

Now 20% overvalued

Plan B Media Public Company Limited Approves Board Changes

Plan B Media Public Company Limited, Annual General Meeting, Apr 23, 2024

Full year 2023 earnings released: EPS: ฿0.21 (vs ฿0.17 in FY 2022)

Plan B Media Public Company Limited Announces Resignation of Ekapak Nirapathpongporn as Director and Member of Nomination and Remuneration Committee, Risk Management Committee, and Corporate Governance and Sustainability Committee

Plan B Media Public Company Limited Announces Somchai Vanichsenee as Chairman, Independent Director, Chairman of Audit Committee, and Chairman of Corporate Governance and Sustainability Committee Passed Away

Upcoming dividend of ฿0.075 per share at 0.8% yield

Plan B Media Public Company Limited Announces Interim Cash Dividend, Payable on January 12, 2024

Plan B Media Public Company Limited Announces Board and Committee Changes

Third quarter 2023 earnings: EPS and revenues exceed analyst expectations

Second quarter 2023 earnings: EPS and revenues exceed analyst expectations

First quarter 2023 earnings: EPS and revenues exceed analyst expectations

Price target increased by 7.3% to ฿8.96

Consensus EPS estimates fall by 12%

Upcoming dividend of ฿0.07 per share

Plan B Media Public Company Limited Announces Interim Cash Dividend, Payable on January 13, 2023

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Consensus EPS estimates increase by 18%

Less than half of directors are independent

Consensus EPS estimates increase by 10%

Second quarter 2022 earnings: EPS and revenues exceed analyst expectations

Consensus forecasts updated

Price target decreased to ฿8.70

Consensus forecasts updated

First quarter 2022 earnings: EPS misses analyst expectations

Price target increased to ฿8.77

Less than half of directors are independent

Full year 2021 earnings: EPS and revenues exceed analyst expectations

Consensus forecasts updated

Price target increased to ฿8.26

Price target increased to ฿7.55

Consensus forecasts updated

Second quarter 2021 earnings released: ฿0.018 loss per share (vs ฿0.022 loss in 2Q 2020)

Consensus EPS estimates fall to ฿0.028

Consensus EPS estimates fall to ฿0.098

Consensus EPS estimates fall to ฿0.12

First quarter 2021 earnings released: EPS ฿0.01 (vs ฿0.022 in 1Q 2020)

Consensus EPS estimates fall to ฿0.18

Analysts update estimates

New 90-day high: ฿7.05

Revenue and earnings beat expectations

Full year 2020 earnings released: EPS ฿0.036 (vs ฿0.20 in FY 2019)

Plan B Media Public Company Limited, Annual General Meeting, Apr 22, 2021

Plan B Media Public Company Limited Announces Amendment to Advertising Media Management and Service Agreement

Analysts update estimates

New 90-day high: ฿6.40

Revenue beats expectations, earnings disappoint

New 90-day high: ฿6.25

Analysts update estimates

Analysts lower EPS estimates to ฿0.045

Pinijsorn Luechaikajohnpan agreed to acquire 99.9% stake in GOLINK ONLINE Co., Ltd. from Plan B Media Public Company Limited (SET:PLANB) and Thanameth Sangsrianan for THB 6.4 million.

Analysts lower EPS estimates to ฿0.077

First half earnings released

Revenue & Expenses Breakdown

Earnings and Revenue History

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Return on Equity

Return on Assets

Return on Capital Employed

Discover strong past performing companies