Plan B Media Future Growth
Future criteria checks 1/6
Plan B Media is forecast to grow earnings and revenue by 14.1% and 4.8% per annum respectively. EPS is expected to grow by 13.8% per annum. Return on equity is forecast to be 13.8% in 3 years.
Key information
14.1%
Earnings growth rate
13.8%
EPS growth rate
Media earnings growth | 19.6% |
Revenue growth rate | 4.8% |
Future return on equity | 13.8% |
Analyst coverage | Good |
Last updated | 31 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 9,838 | 1,398 | 1,624 | 3,961 | 4 |
12/31/2025 | 9,542 | 1,283 | 1,965 | 3,745 | 7 |
12/31/2024 | 9,009 | 1,091 | 2,176 | 3,641 | 7 |
3/31/2024 | 8,665 | 960 | 2,936 | 3,468 | N/A |
12/31/2023 | 8,446 | 911 | 2,350 | 3,020 | N/A |
9/30/2023 | 8,006 | 873 | 2,695 | 3,453 | N/A |
6/30/2023 | 7,597 | 790 | 2,474 | 3,224 | N/A |
3/31/2023 | 7,217 | 714 | 2,292 | 2,957 | N/A |
12/31/2022 | 6,683 | 686 | 2,223 | 2,856 | N/A |
9/30/2022 | 5,856 | 602 | 1,237 | 1,904 | N/A |
6/30/2022 | 5,225 | 370 | 1,046 | 1,786 | N/A |
3/31/2022 | 4,670 | 131 | 746 | 1,606 | N/A |
12/31/2021 | 4,499 | 64 | 751 | 1,563 | N/A |
9/30/2021 | 4,497 | 53 | 1,109 | 1,824 | N/A |
6/30/2021 | 4,268 | 108 | 1,190 | 1,985 | N/A |
3/31/2021 | 3,838 | 94 | 1,514 | 2,367 | N/A |
12/31/2020 | 3,766 | 140 | 1,426 | 2,446 | N/A |
9/30/2020 | 3,903 | 223 | 1,190 | 2,295 | N/A |
6/30/2020 | 4,210 | 408 | 965 | 2,076 | N/A |
3/31/2020 | 4,687 | 673 | 554 | 1,540 | N/A |
12/31/2019 | 4,919 | 743 | 329 | 1,293 | N/A |
9/30/2019 | 4,702 | 690 | 174 | 1,197 | N/A |
6/30/2019 | 4,708 | 679 | 274 | 1,222 | N/A |
3/31/2019 | 4,442 | 651 | 529 | 1,437 | N/A |
12/31/2018 | 4,039 | 636 | 349 | 1,175 | N/A |
9/30/2018 | 3,669 | 555 | 363 | 1,142 | N/A |
6/30/2018 | 3,256 | 530 | 310 | 957 | N/A |
3/31/2018 | 3,119 | 499 | 307 | 856 | N/A |
12/31/2017 | 3,007 | 461 | N/A | 652 | N/A |
9/30/2017 | 2,840 | 430 | N/A | 534 | N/A |
6/30/2017 | 2,708 | 402 | N/A | 531 | N/A |
3/31/2017 | 2,581 | 392 | N/A | 329 | N/A |
12/31/2016 | 2,446 | 352 | N/A | 358 | N/A |
9/30/2016 | 2,441 | 398 | N/A | 668 | N/A |
6/30/2016 | 2,359 | 386 | N/A | 669 | N/A |
3/31/2016 | 2,311 | 406 | N/A | 762 | N/A |
12/31/2015 | 2,170 | 400 | N/A | 744 | N/A |
9/30/2015 | 2,024 | 377 | N/A | 538 | N/A |
6/30/2015 | 1,799 | 306 | N/A | 454 | N/A |
3/31/2015 | 1,578 | 225 | N/A | 290 | N/A |
12/31/2014 | 1,469 | 207 | N/A | 304 | N/A |
9/30/2014 | 1,385 | 187 | N/A | 238 | N/A |
6/30/2014 | 1,390 | 208 | N/A | 267 | N/A |
3/31/2014 | 1,368 | 180 | N/A | 419 | N/A |
12/31/2013 | 1,383 | 167 | N/A | 320 | N/A |
9/30/2013 | 1,278 | 153 | N/A | 294 | N/A |
6/30/2013 | 1,202 | 141 | N/A | 242 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PLANB's forecast earnings growth (14.1% per year) is above the savings rate (1.9%).
Earnings vs Market: PLANB's earnings (14.1% per year) are forecast to grow slower than the TH market (15.1% per year).
High Growth Earnings: PLANB's earnings are forecast to grow, but not significantly.
Revenue vs Market: PLANB's revenue (4.8% per year) is forecast to grow slower than the TH market (6.6% per year).
High Growth Revenue: PLANB's revenue (4.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PLANB's Return on Equity is forecast to be low in 3 years time (13.8%).