Plan B Media Past Earnings Performance

Past criteria checks 3/6

Plan B Media has been growing earnings at an average annual rate of 23.3%, while the Media industry saw earnings growing at 23.3% annually. Revenues have been growing at an average rate of 18.6% per year. Plan B Media's return on equity is 11%, and it has net margins of 11%.

Key information

23.3%

Earnings growth rate

19.7%

EPS growth rate

Media Industry Growth	18.4%
Revenue growth rate	18.6%
Return on equity	11.0%
Net Margin	11.0%
Last Earnings Update	30 Sep 2024

Recent past performance updates

No updates

Recent updates

Revenue & Expenses Breakdown

How Plan B Media makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

SET:PLANB-R Revenue, expenses and earnings (THB Millions)
Date	Revenue	Earnings	G+A Expenses
30 Sep 24	9,290	1,018	1,259
30 Jun 24	8,866	997	1,240
31 Mar 24	8,665	960	1,198
31 Dec 23	8,446	911	1,137
30 Sep 23	8,006	856	1,017
30 Jun 23	7,598	773	947
31 Mar 23	7,217	714	891
31 Dec 22	6,683	686	827
30 Sep 22	5,856	602	723
30 Jun 22	5,225	370	671
31 Mar 22	4,670	131	610
31 Dec 21	4,499	64	563
30 Sep 21	4,497	53	610
30 Jun 21	4,268	108	595
31 Mar 21	3,838	94	547
31 Dec 20	3,766	140	573
30 Sep 20	3,903	223	597
30 Jun 20	4,210	408	652
31 Mar 20	4,687	673	696
31 Dec 19	4,919	743	688
30 Sep 19	4,702	690	616
30 Jun 19	4,708	679	569
31 Mar 19	4,442	651	551
31 Dec 18	4,039	636	523
30 Sep 18	3,669	555	515
30 Jun 18	3,256	530	492
31 Mar 18	3,119	499	478
31 Dec 17	3,007	461	479
30 Sep 17	2,840	430	454
30 Jun 17	2,708	402	442
31 Mar 17	2,581	392	418
31 Dec 16	2,446	352	384
30 Sep 16	2,441	398	349
30 Jun 16	2,359	386	321
31 Mar 16	2,311	406	317
31 Dec 15	2,170	400	302
30 Sep 15	2,024	377	287
30 Jun 15	1,799	306	263
31 Mar 15	1,578	225	221
31 Dec 14	1,469	207	202
30 Sep 14	1,385	187	207
30 Jun 14	1,390	208	231
31 Mar 14	1,368	180	209

Quality Earnings: PLANB-R has high quality earnings.

Growing Profit Margin: PLANB-R's current net profit margins (11%) are higher than last year (10.7%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: PLANB-R's earnings have grown significantly by 23.3% per year over the past 5 years.

Accelerating Growth: PLANB-R's earnings growth over the past year (19%) is below its 5-year average (23.3% per year).

Earnings vs Industry: PLANB-R earnings growth over the past year (19%) did not outperform the Media industry 36.4%.

Return on Equity

High ROE: PLANB-R's Return on Equity (11%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/10 12:27
End of Day Share Price	2025/01/10 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Plan B Media Public Company Limited is covered by 19 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Kawee Manitsupavong	Asia Plus Securities Company Limited
Thitithep Nophaket	BofA Global Research
Napon Jaisan	Bualuang Securities PCL

Plan B Media Past Earnings Performance

Past criteria checks 3/6

Key information

Recent past performance updates

Recent updates

Plan B Media Public Company Limited Approves Board Changes

Plan B Media Public Company Limited, Annual General Meeting, Apr 23, 2024

Plan B Media Public Company Limited Announces Resignation of Ekapak Nirapathpongporn as Director and Member of Nomination and Remuneration Committee, Risk Management Committee, and Corporate Governance and Sustainability Committee

Plan B Media Public Company Limited Announces Somchai Vanichsenee as Chairman, Independent Director, Chairman of Audit Committee, and Chairman of Corporate Governance and Sustainability Committee Passed Away

Plan B Media Public Company Limited Announces Interim Cash Dividend, Payable on January 12, 2024

Plan B Media Public Company Limited Announces Board and Committee Changes

Plan B Media Public Company Limited Announces Interim Cash Dividend, Payable on January 13, 2023

Plan B Media Public Company Limited, Annual General Meeting, Apr 22, 2021

Plan B Media Public Company Limited Announces Amendment to Advertising Media Management and Service Agreement

Pinijsorn Luechaikajohnpan agreed to acquire 99.9% stake in GOLINK ONLINE Co., Ltd. from Plan B Media Public Company Limited (SET:PLANB) and Thanameth Sangsrianan for THB 6.4 million.