Plan B Media Public Company Limited

SET:PLANB-R Stock Report

Market Cap: ฿30.7b

Plan B Media Future Growth

Future criteria checks 1/6

Plan B Media is forecast to grow earnings and revenue by 12.7% and 2.4% per annum respectively. EPS is expected to grow by 11.5% per annum. Return on equity is forecast to be 13.4% in 3 years.

Key information

12.7%

Earnings growth rate

11.5%

EPS growth rate

Media earnings growth22.3%
Revenue growth rate2.4%
Future return on equity13.4%
Analyst coverage

Good

Last updated14 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:PLANB-R - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20269,7331,3322,1204,0475
12/31/20259,2831,1961,9393,7717
12/31/20249,0251,0272,6754,0146
9/30/20249,2901,0182,6573,306N/A
6/30/20248,8669972,6103,149N/A
3/31/20248,6659602,9363,468N/A
12/31/20238,4469112,3503,020N/A
9/30/20238,0068562,6953,453N/A
6/30/20237,5987732,4743,224N/A
3/31/20237,2177142,2922,957N/A
12/31/20226,6836862,2232,856N/A
9/30/20225,8566021,2371,904N/A
6/30/20225,2253701,0461,786N/A
3/31/20224,6701317461,606N/A
12/31/20214,499647511,563N/A
9/30/20214,497531,1091,824N/A
6/30/20214,2681081,1901,985N/A
3/31/20213,838941,5142,367N/A
12/31/20203,7661401,4262,446N/A
9/30/20203,9032231,1902,295N/A
6/30/20204,2104089652,076N/A
3/31/20204,6876735541,540N/A
12/31/20194,9197433291,293N/A
9/30/20194,7026901741,197N/A
6/30/20194,7086792741,222N/A
3/31/20194,4426515291,437N/A
12/31/20184,0396363491,175N/A
9/30/20183,6695553631,142N/A
6/30/20183,256530N/A957N/A
3/31/20183,119499N/A856N/A
12/31/20173,007461N/A652N/A
9/30/20172,840430N/A534N/A
6/30/20172,708402N/A531N/A
3/31/20172,581392N/A329N/A
12/31/20162,446352N/A358N/A
9/30/20162,441398N/A668N/A
6/30/20162,359386N/A669N/A
3/31/20162,311406N/A762N/A
12/31/20152,170400N/A744N/A
9/30/20152,024377N/A538N/A
6/30/20151,799306N/A454N/A
3/31/20151,578225N/A290N/A
12/31/20141,469207N/A304N/A
9/30/20141,385187N/A238N/A
6/30/20141,390208N/A267N/A
3/31/20141,368180N/A419N/A
12/31/20131,383167N/A320N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PLANB-R's forecast earnings growth (12.7% per year) is above the savings rate (2%).

Earnings vs Market: PLANB-R's earnings (12.7% per year) are forecast to grow slower than the TH market (16.9% per year).

High Growth Earnings: PLANB-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: PLANB-R's revenue (2.4% per year) is forecast to grow slower than the TH market (6.5% per year).

High Growth Revenue: PLANB-R's revenue (2.4% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: PLANB-R's Return on Equity is forecast to be low in 3 years time (13.4%).


Discover growth companies