Thai Nakarin Hospital Valuation

Q: What is the Fair Price of TNH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TNH (THB36.5) is trading above our estimate of [[fair value]] (THB23.42)

Is TNH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TNH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TNH (THB36.5) is trading above our estimate of fair value (THB23.42)

Significantly Below Fair Value: TNH is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TNH?

Key metric: As TNH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TNH. This is calculated by dividing TNH's market cap by their current earnings.
What is TNH's PE Ratio?
PE Ratio	15.1x
Earnings	฿434.92m
Market Cap	฿6.57b

TNH key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.9x
Enterprise Value/EBITDA	8.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does TNH's PE Ratio compare to its peers?

The above table shows the PE ratio for TNH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.8x
CMR Chiang Mai Ram Medical Business	26.4x	n/a	฿7.2b
EKH Ekachai Medical Care	15.8x	2.1%	฿5.0b
WPH Wattanapat Hospital Trang	25.1x	n/a	฿6.4b
PHG Patrangsit Healthcare Group	16.1x	11.6%	฿4.7b
TNH Thai Nakarin Hospital	15.1x	n/a	฿6.6b

Price-To-Earnings vs Peers: TNH is good value based on its Price-To-Earnings Ratio (15.1x) compared to the peer average (20.8x).

Price to Earnings Ratio vs Industry

How does TNH's PE Ratio compare vs other companies in the TH Healthcare Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TNH is good value based on its Price-To-Earnings Ratio (15.1x) compared to the TH Healthcare industry average (22x).

Price to Earnings Ratio vs Fair Ratio

What is TNH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TNH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	15.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TNH's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Nonthavej Hospital

฿5.0b

Operates as a hospital in Thailand.

NTV

฿31.25

-1.6%

-16.1%

Master Style

฿12.7b

Operates a cosmetic surgery hospital under the Masterpiece Hospital name in Thailand.

MASTER

฿42.00

-9.7%

-9.9%

Safe Fertility Group

฿3.6b

Provides fertility medical center services in Thailand.

SAFE-R

฿11.80

-9.2%

-34.1%