Thonburi Medical Centre Valuation

Q: What is the Fair Price of KDH-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

KDH-R (THB92) is trading above our estimate of [[fair value]] (THB46.99)

Is KDH-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KDH-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KDH-R (THB92) is trading above our estimate of fair value (THB46.99)

Significantly Below Fair Value: KDH-R is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KDH-R?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for KDH-R. This is calculated by dividing KDH-R's market cap by their current preferred multiple.
What is KDH-R's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿1.78b

KDH-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	6.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does KDH-R's PE Ratio compare to its peers?

The above table shows the PE ratio for KDH-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.7x
AHC Aikchol Hospital	14.6x	n/a	฿2.4b
NEW Wattana Karnpaet	16.4x	n/a	฿825.0m
M-CHAI Mahachai Hospital	26.8x	n/a	฿5.1b
TRP Aesthetic Connect	21.1x	19.3%	฿3.3b
KDH-R Thonburi Medical Centre	14x	n/a	฿1.8b

Price-To-Earnings vs Peers: KDH-R is good value based on its Price-To-Earnings Ratio (14x) compared to the peer average (19.7x).

Price to Earnings Ratio vs Industry

How does KDH-R's PE Ratio compare vs other companies in the TH Healthcare Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.6%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.6%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: KDH-R is good value based on its Price-To-Earnings Ratio (14x) compared to the TH Healthcare industry average (24.7x).

Price to Earnings Ratio vs Fair Ratio

What is KDH-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KDH-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate KDH-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.