i-Tail Corporation Future Growth

Future criteria checks 2/6

i-Tail is forecast to grow earnings and revenue by 12.9% and 10.8% per annum respectively. EPS is expected to grow by 11.9% per annum. Return on equity is forecast to be 16.9% in 3 years.

Key information

12.9%

Earnings growth rate

11.9%

EPS growth rate

Food earnings growth	10.9%
Revenue growth rate	10.8%
Future return on equity	16.9%
Analyst coverage	Good
Last updated	07 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:ITC - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	22,605	4,811	3,869	4,869	6
12/31/2025	20,705	4,310	3,346	4,456	9
12/31/2024	18,502	3,851	3,311	4,088	7
9/30/2024	17,779	3,574	2,962	3,967	N/A
6/30/2024	17,343	3,242	2,923	4,001	N/A
3/31/2024	16,019	2,677	2,256	3,570	N/A
12/31/2023	15,577	2,281	1,575	2,891	N/A
9/30/2023	16,594	2,185	1,974	3,473	N/A
6/30/2023	18,926	3,077	2,411	3,980	N/A
3/31/2023	21,352	3,971	2,891	4,208	N/A
12/31/2022	22,528	4,431	847	2,043	N/A
9/30/2022	18,645	3,821	17	840	N/A
3/31/2022	10,084	1,289	-1,326	-863	N/A
12/31/2021	7,108	726	740	1,123	N/A
12/31/2020	12,224	2,548	1,375	2,030	N/A
12/31/2019	11,667	1,072	1,296	1,303	N/A
12/31/2018	11,631	767	1,874	1,875	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ITC's forecast earnings growth (12.9% per year) is above the savings rate (2%).

Earnings vs Market: ITC's earnings (12.9% per year) are forecast to grow slower than the TH market (16.8% per year).

High Growth Earnings: ITC's earnings are forecast to grow, but not significantly.

Revenue vs Market: ITC's revenue (10.8% per year) is forecast to grow faster than the TH market (6.6% per year).

High Growth Revenue: ITC's revenue (10.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ITC's Return on Equity is forecast to be low in 3 years time (16.9%).

i-Tail Corporation Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Consensus EPS estimates increase by 11%

Consensus EPS estimates fall by 12%

Consensus EPS estimates fall by 15%

Consensus EPS estimates fall by 14%

Consensus revenue estimates fall by 10%

Recent updates

Third quarter 2024 earnings: EPS in line with expectations, revenues disappoint

First half dividend of ฿0.40 announced

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

i-Tail Corporation Public Company Limited Announces Cash Dividend for the Operating Period from 01 January 2024 to 30 June 2024, Payable on 03 September 2024

Now 20% undervalued

I-Tail Corporation Public Company Limited Announces Board Changes

Consensus EPS estimates increase by 11%

First quarter 2024 earnings released: EPS: ฿0.27 (vs ฿0.14 in 1Q 2023)

i-Tail Corporation Public Company Limited to Report Q1, 2024 Results on May 02, 2024

Upcoming dividend of ฿0.35 per share

i-Tail Corporation Public Company Limited, Annual General Meeting, Apr 05, 2024

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

i-Tail Corporation Public Company Limited Appoints Werapong Goo as an Independent Director and Member of the Risk Management Committee

I-Tail Corporation Public Company Limited Informs Kaweewut Temphuwapat Resigns from the Independent Director and Member of the Risk Management Committee

I-Tail Corporation Public Company Limited Informs Kaweewut Temphuwapat Resigns from the Independent Director and Member of the Risk Management Committee

Now 21% undervalued

Third quarter 2023 earnings: EPS and revenues exceed analyst expectations

Upcoming dividend of ฿0.25 per share at 4.3% yield

i-Tail Corporation Public Company Limited Announces Interim Dividend, Payable on August 25, 2023

Second quarter 2023 earnings released: EPS: ฿0.15 (vs ฿2.46 in 2Q 2022)

Now 21% undervalued after recent price drop

Consensus EPS estimates fall by 12%

Investor sentiment deteriorates as stock falls 15%

Consensus EPS estimates fall by 15%

Consensus EPS estimates fall by 14%

First quarter 2023 earnings released: EPS: ฿0.14 (vs ฿2.46 in 1Q 2022)

Investor sentiment deteriorates as stock falls 15%

Now 22% undervalued after recent price drop

Consensus revenue estimates fall by 10%

Now 24% undervalued after recent price drop

Third quarter 2022 earnings released

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies