Thai Oil Public Company Limited

SET:TOP-R Stock Report

Market Cap: ฿62.0b

Thai Oil Past Earnings Performance

Past criteria checks 2/6

Thai Oil has been growing earnings at an average annual rate of 35%, while the Oil and Gas industry saw earnings growing at 0.5% annually. Revenues have been growing at an average rate of 15.5% per year. Thai Oil's return on equity is 6.1%, and it has net margins of 2.3%.

Key information

35.0%

Earnings growth rate

33.7%

EPS growth rate

Oil and Gas Industry Growth16.1%
Revenue growth rate15.5%
Return on equity6.1%
Net Margin2.3%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Thai Oil makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

SET:TOP-R Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 24436,86210,1363,8910
30 Jun 24449,87925,1823,8250
31 Mar 24435,02120,7523,6880
31 Dec 23432,30919,4433,5210
30 Sep 23441,75216,6464,0630
30 Jun 23445,4475,8304,0720
31 Mar 23492,16430,0404,1380
31 Dec 22496,22732,6684,1820
30 Sep 22458,33137,5513,6030
30 Jun 22412,49439,6023,4060
31 Mar 22336,93716,4273,2310
31 Dec 21291,32612,6413,0560
30 Sep 21238,72314,8902,7750
30 Jun 21214,97313,6072,7420
31 Mar 21185,54913,9812,6300
31 Dec 20188,024-3,0882,6500
30 Sep 20217,816-7,9662,4920
30 Jun 20242,535-9,4282,3390
31 Mar 20284,703-11,3872,5630
31 Dec 19298,7446,6932,5460
30 Sep 19311,028-5192,7280
30 Jun 19329,7774,7222,8450
31 Mar 19334,4128,9492,7390
31 Dec 18334,85310,1492,7820
30 Sep 18323,73121,8882,7900
30 Jun 18302,24324,9352,7950
31 Mar 18285,09723,3902,9150
31 Dec 17280,46424,8562,9150
30 Sep 17276,24923,7322,8790
30 Jun 17264,43019,0672,8610
31 Mar 17256,74523,5712,7130
31 Dec 16225,93921,2222,6330
30 Sep 16231,97619,1692,8650
30 Jun 16238,22113,9332,9040
31 Mar 16244,88912,4092,9530
31 Dec 15259,46412,1813,2070
30 Sep 15298,5281,9883,1260
30 Jun 15312,0612,0493,0000
31 Mar 15334,088-2,1092,9040
31 Dec 14374,950-4,1402,6410
30 Sep 14395,0062,3142,4310
30 Jun 14415,25212,1772,4310
31 Mar 14407,4228,5572,3950
31 Dec 13400,0849,3162,4740

Quality Earnings: TOP-R has high quality earnings.

Growing Profit Margin: TOP-R's current net profit margins (2.3%) are lower than last year (3.8%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: TOP-R has become profitable over the past 5 years, growing earnings by 35% per year.

Accelerating Growth: TOP-R's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: TOP-R had negative earnings growth (-39.1%) over the past year, making it difficult to compare to the Oil and Gas industry average (-2.4%).

Return on Equity

High ROE: TOP-R's Return on Equity (6.1%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 19:24
End of Day Share Price 2024/12/24 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Thai Oil Public Company Limited is covered by 37 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nalinrat KittikumpolratAsia Plus Securities Company Limited
Scott Lee DarlingBarclays
Chutima WoramontriBNP Paribas Securities (Asia)