Bangchak Corporation Public Company Limited

SET:BCP Stock Report

Market Cap: ฿44.8b

Bangchak Corporation Future Growth

Future criteria checks 3/6

Bangchak's revenue is forecast to decline at 4.4% per annum while its annual earnings are expected to grow at 64.3% per year. EPS is expected to grow by 64.3% per annum. Return on equity is forecast to be 12% in 3 years.

Key information

64.3%

Earnings growth rate

64.3%

EPS growth rate

Oil and Gas earnings growth3.6%
Revenue growth rate-4.4%
Future return on equity12.0%
Analyst coverage

Good

Last updated08 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:BCP - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026521,36610,08123,03529,1488
12/31/2025535,1268,47325,15132,62310
12/31/2024542,6214,8388,67918,42910
9/30/2024590,5536908,52128,949N/A
6/30/2024530,70613,79415,84135,924N/A
3/31/2024440,69712,42723,74838,461N/A
12/31/2023385,85312,73333,29045,504N/A
9/30/2023328,83214,18336,55547,792N/A
6/30/2023311,4375,64222,54932,445N/A
3/31/2023339,50010,46020,75329,602N/A
12/31/2022328,01712,07510,53819,443N/A
9/30/2022308,87813,3589,41717,548N/A
6/30/2022279,57712,70811,59721,145N/A
3/31/2022227,2429,1978,43117,876N/A
12/31/2021199,4177,1248,29116,980N/A
9/30/2021165,7895,620-1,5305,130N/A
6/30/2021151,7913,1522,4797,107N/A
3/31/2021134,610-5226,79212,065N/A
12/31/2020136,450-7,4685436,340N/A
9/30/2020153,463-7,077-2,2426,334N/A
6/30/2020166,292-5,934-8518,153N/A
3/31/2020188,024-3,371-6,8171,195N/A
12/31/2019190,4891,629-1,7416,749N/A
9/30/2019189,123-4353,37710,475N/A
6/30/2019196,1041,0521,0699,373N/A
3/31/2019193,3351,509-8678,992N/A
12/31/2018192,0252,463-2,8645,950N/A
9/30/2018189,5505,481-2,4556,921N/A
6/30/2018175,0984,685N/A8,653N/A
3/31/2018172,3694,692N/A11,445N/A
12/31/2017172,1385,608N/A13,851N/A
9/30/2017166,3135,055N/A11,906N/A
6/30/2017163,9905,168N/A7,263N/A
3/31/2017158,4246,588N/A8,533N/A
12/31/2016144,7054,773N/A13,288N/A
9/30/2016139,3603,743N/A9,356N/A
6/30/2016137,8773,001N/A12,171N/A
3/31/2016141,9723,382N/A11,492N/A
12/31/2015151,1404,151N/A12,033N/A
9/30/2015161,7531,761N/A15,188N/A
6/30/2015173,3851,707N/A15,300N/A
3/31/2015172,804171N/A19,001N/A
12/31/2014183,016696N/A6,068N/A
9/30/2014185,3263,887N/A8,431N/A
6/30/2014184,5484,868N/A6,427N/A
3/31/2014188,8714,017N/A-4,546N/A
12/31/2013186,4904,652N/A5,451N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BCP's forecast earnings growth (64.3% per year) is above the savings rate (2%).

Earnings vs Market: BCP's earnings (64.3% per year) are forecast to grow faster than the TH market (16.8% per year).

High Growth Earnings: BCP's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BCP's revenue is expected to decline over the next 3 years (-4.4% per year).

High Growth Revenue: BCP's revenue is forecast to decline over the next 3 years (-4.4% per year).


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: BCP's Return on Equity is forecast to be low in 3 years time (12%).


Discover growth companies