CP ALL Public Company Limited

SET:CPALL Stock Report

Market Cap: ฿568.2b

CP ALL Future Growth

Future criteria checks 2/6

CP ALL is forecast to grow earnings and revenue by 10.9% and 4.8% per annum respectively. EPS is expected to grow by 11.4% per annum. Return on equity is forecast to be 23.5% in 3 years.

Key information

10.9%

Earnings growth rate

11.4%

EPS growth rate

Consumer Retailing earnings growth19.1%
Revenue growth rate4.8%
Future return on equity23.5%
Analyst coverage

Good

Last updated14 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:CPALL - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20261,076,00330,19736,01379,97516
12/31/20251,021,51027,14732,29573,92119
12/31/2024963,98423,95413,85366,53419
9/30/2024970,16423,20255,51280,911N/A
6/30/2024955,16822,01967,87193,389N/A
3/31/2024939,28820,21868,00894,034N/A
12/31/2023920,37318,02259,97487,172N/A
9/30/2023904,99315,66356,50882,998N/A
6/30/2023892,48614,84533,57361,102N/A
3/31/2023874,38413,17134,73963,834N/A
12/31/2022852,32212,49340,12669,873N/A
9/30/2022811,97015,92333,93463,101N/A
6/30/2022728,62213,67435,72861,202N/A
3/31/2022652,20112,84929,31450,751N/A
12/31/2021585,67611,98530,12846,319N/A
9/30/2021538,0108,85422,54336,314N/A
6/30/2021543,16911,35929,74743,949N/A
3/31/2021533,78912,05522,60137,903N/A
12/31/2020546,20715,09922,74139,148N/A
9/30/2020557,47417,69420,67038,171N/A
6/30/2020562,86219,30815,30333,063N/A
3/31/2020577,91521,21722,04639,103N/A
12/31/2019570,71221,34322,58940,477N/A
9/30/2019561,76320,72724,09141,915N/A
6/30/2019551,18720,29727,33445,391N/A
3/31/2019537,60320,28225,87343,579N/A
12/31/2018526,85519,93025,47041,227N/A
9/30/2018515,51019,90323,10139,161N/A
6/30/2018508,40719,763N/A45,442N/A
3/31/2018499,54719,755N/A47,559N/A
12/31/2017489,16519,227N/A46,156N/A
9/30/2017476,62618,210N/A44,281N/A
6/30/2017466,40017,536N/A38,210N/A
3/31/2017460,37417,210N/A38,070N/A
12/31/2016451,63216,633N/A37,939N/A
9/30/2016442,59216,252N/A37,919N/A
6/30/2016429,64615,395N/A35,548N/A
3/31/2016415,70014,339N/A32,041N/A
12/31/2015405,73513,682N/A31,419N/A
9/30/2015397,92212,358N/A32,333N/A
6/30/2015388,93811,797N/A31,123N/A
3/31/2015380,38410,909N/A31,373N/A
12/31/2014370,74910,200N/A26,371N/A
9/30/2014364,1889,730N/A23,162N/A
6/30/2014359,2769,619N/A22,354N/A
3/31/2014320,61410,016N/A18,640N/A
12/31/2013284,23010,503N/A21,624N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CPALL's forecast earnings growth (10.9% per year) is above the savings rate (2%).

Earnings vs Market: CPALL's earnings (10.9% per year) are forecast to grow slower than the TH market (16.8% per year).

High Growth Earnings: CPALL's earnings are forecast to grow, but not significantly.

Revenue vs Market: CPALL's revenue (4.8% per year) is forecast to grow slower than the TH market (6.6% per year).

High Growth Revenue: CPALL's revenue (4.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CPALL's Return on Equity is forecast to be high in 3 years time (23.5%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y