Krungdhep Sophon Public Company Limited

SET:KWC-R Stock Report

Market Cap: ฿1.8b

Krungdhep Sophon Valuation

Is KWC-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KWC-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KWC-R (THB303) is trading below our estimate of fair value (THB352.74)

Significantly Below Fair Value: KWC-R is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KWC-R?

Key metric: As KWC-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KWC-R. This is calculated by dividing KWC-R's market cap by their current earnings.
What is KWC-R's PE Ratio?
PE Ratio19.5x
Earnings฿93.39m
Market Cap฿1.82b

Price to Earnings Ratio vs Peers

How does KWC-R's PE Ratio compare to its peers?

The above table shows the PE ratio for KWC-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.4x
K Kingsmen C.M.T.I
10.8xn/a฿659.2m
CHAYO Chayo Group
11.7x31.5%฿3.5b
SFT Shrinkflex (Thailand)
62.1xn/a฿1.4b
TKS T.K.S. Technologies
40.8x148.2%฿3.3b
KWC-R Krungdhep Sophon
19.5xn/a฿1.8b

Price-To-Earnings vs Peers: KWC-R is good value based on its Price-To-Earnings Ratio (19.5x) compared to the peer average (31.4x).


Price to Earnings Ratio vs Industry

How does KWC-R's PE Ratio compare vs other companies in the Asian Commercial Services Industry?

12 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KWC-R 19.5xIndustry Avg. 16.6xNo. of Companies55PE01224364860+
12 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KWC-R is expensive based on its Price-To-Earnings Ratio (19.5x) compared to the Asian Commercial Services industry average (16.9x).


Price to Earnings Ratio vs Fair Ratio

What is KWC-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KWC-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate KWC-R's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies