Nl Development Public Company Limited

SET:NL-R Stock Report

Market Cap: ฿580.0m

Nl Development Valuation

Is NL-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NL-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NL-R (THB1.16) is trading above our estimate of fair value (THB1.01)

Significantly Below Fair Value: NL-R is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NL-R?

Key metric: As NL-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NL-R. This is calculated by dividing NL-R's market cap by their current earnings.
What is NL-R's PE Ratio?
PE Ratio12.7x
Earnings฿45.77m
Market Cap฿580.00m

Price to Earnings Ratio vs Peers

How does NL-R's PE Ratio compare to its peers?

The above table shows the PE ratio for NL-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8x
ETE Eastern Technical Engineering
12.2xn/a฿515.2m
TEKA Teka Construction
5.6xn/a฿672.0m
RT Right Tunnelling
10xn/a฿606.0m
CAZ CAZ (Thailand)
4.3xn/a฿682.1m
NL-R Nl Development
12.7xn/a฿580.0m

Price-To-Earnings vs Peers: NL-R is expensive based on its Price-To-Earnings Ratio (12.7x) compared to the peer average (8x).


Price to Earnings Ratio vs Industry

How does NL-R's PE Ratio compare vs other companies in the TH Construction Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
NL-R 12.7xIndustry Avg. 13.2xNo. of Companies4PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NL-R is good value based on its Price-To-Earnings Ratio (12.7x) compared to the TH Construction industry average (13.2x).


Price to Earnings Ratio vs Fair Ratio

What is NL-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NL-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NL-R's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies